| Revenue | DKK -17K | +22% |
| EBITDA | DKK -668K | -129% |
| Net profit | DKK 1,6M | +15% |
| Total assets | DKK 14,2M | +5% |
| Equity | DKK 14,2M | +5% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -690 | 200 | 206 | 30 | 41 | -23 | -21 | -119 | -227 | -45 | -37 | -46 | -14 | -17 |
| Staff expenses | -535 | -240 | -0 | -72 | -0 | -100 | -100 | -100 | -139 | -265 | -209 | -227 | -278 | -651 |
| EBITDA | -155 | -40 | 206 | -42 | 41 | -123 | -121 | -219 | -366 | -310 | -247 | -273 | -292 | -668 |
| Depreciation & amort. | -0 | -13 | -18 | -353 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -155 | -53 | 188 | -395 | 41 | -123 | -121 | -219 | -366 | -310 | -247 | -273 | -292 | -668 |
| Net financials | -655 | 485 | 786 | 531 | 1.094 | 861 | 137 | 1.619 | 1.030 | 1.406 | -868 | 1.996 | 1.811 | 2.385 |
| Profit before tax | -810 | 432 | 974 | 136 | 1.134 | 738 | 16 | 1.399 | 664 | 1.097 | -1.115 | 1.723 | 1.519 | 1.717 |
| Tax | -104 | 53 | 126 | 45 | 66 | 15 | -120 | 188 | -8 | 136 | -360 | 75 | 99 | 86 |
| Net profit | -705 | 379 | 849 | 92 | 1.068 | 723 | 136 | 1.211 | 672 | 961 | -755 | 1.648 | 1.420 | 1.631 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7.701 | 9.833 | 10.470 | 8.479 | 9.423 | 10.074 | 10.074 | 11.346 | 11.957 | 13.083 | 12.226 | 13.811 | 13.581 | 14.212 |
| Equity | 7.319 | 7.599 | 8.350 | 8.340 | 9.408 | 10.028 | 10.058 | 11.296 | 11.942 | 12.903 | 12.147 | 13.796 | 13.565 | 14.196 |
| Long-term debt | 0 | 1.813 | 1.746 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | -382 | 420 | 375 | 139 | 15 | 46 | 16 | 50 | 15 | 181 | 79 | 15 | 15 | 16 |
| Total debt | -382 | 2.234 | 2.120 | 139 | 15 | 46 | 16 | 50 | 15 | 181 | 79 | 15 | 15 | 16 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2025 | |
| Individual | 33.3% | 33.3% | 2025 |
| Person | Role here | Other companies |
|---|