| Revenue | DKK -1M | -11% |
| EBITDA | DKK -2,5M | +3% |
| Net profit | DKK -2,3M | +1% |
| Total assets | DKK 38,6M | -2% |
| Equity | DKK 37,2M | +5% |
| Employees | 4 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.376 | 2.615 | 2.418 | 2.403 | 2.445 | 823 | -661 | -631 | -871 | -605 | -497 | -1.170 | -1.043 |
| Staff expenses | -1.372 | -1.011 | -1.036 | -1.077 | -1.096 | -1.191 | -1.274 | -1.262 | -1.310 | -1.376 | -1.396 | -1.402 | -1.464 |
| EBITDA | 1.004 | 1.604 | 1.382 | 1.326 | 1.349 | -368 | -1.935 | -1.893 | -2.181 | -1.981 | -1.893 | -2.572 | -2.507 |
| Depreciation & amort. | -475 | -336 | -321 | -504 | -399 | -320 | -262 | -289 | -305 | -311 | -293 | -378 | -396 |
| EBIT | 528 | 1.268 | 1.061 | 822 | 950 | -688 | -2.197 | -2.182 | -2.486 | -2.292 | -2.186 | -2.950 | -2.903 |
| Net financials | -537 | -491 | -515 | -305 | -332 | -78 | -36 | -93 | -43 | -41 | -18 | -33 | -37 |
| Profit before tax | -9 | 777 | 546 | 517 | 618 | -767 | -2.233 | -2.275 | -2.529 | -2.333 | -2.204 | -2.982 | -2.940 |
| Tax | -2 | 1.796 | 150 | 120 | 130 | -1.066 | -492 | -501 | -556 | -513 | -485 | -652 | -642 |
| Net profit | -7 | -1.019 | 396 | 397 | 488 | 300 | -1.741 | -1.775 | -1.973 | -1.819 | -1.719 | -2.331 | -2.298 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 39.891 | 39.035 | 38.849 | 38.996 | 37.609 | 37.558 | 38.337 | 39.040 | 38.182 | 38.027 | 38.683 | 39.537 | 38.604 |
| Equity | -7.159 | -8.178 | -7.782 | -7.385 | -6.896 | 36.903 | 35.162 | 33.387 | 36.415 | 34.595 | 37.876 | 35.546 | 37.193 |
| Long-term debt | 46.000 | 46.000 | 46.000 | 45.000 | 43.500 | 0 | 0 | 33 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.049 | 1.212 | 630 | 1.381 | 1.005 | 654 | 3.175 | 5.619 | 1.767 | 3.432 | 807 | 3.992 | 1.410 |
| Total debt | 47.049 | 47.212 | 46.630 | 46.381 | 44.505 | 654 | 3.175 | 5.652 | 1.767 | 3.432 | 807 | 3.992 | 1.410 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LE Management | Management | 2017 | — | — |
PC Founder | Founder | 2003 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2017 | — | — | |
| Chairman | 2003 | — | — | |
| Chairman | 2012 | — | — | |
| Board of Directors | 2003 | — | — | |
| Board of Directors | 2017 | — | — | |
| Chairman | 2013 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
LARS SVENDSEN HOLDING ApS | Company | 100.0% | 100.0% | 2017 |
Balser Venture ApS | Company | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Erik Svendsen | Management | 0 companies |
| Poul Christian Trolle | Founder | 0 companies |
| Henrik Max Svendsen | Board of Directors | 0 companies |
| Lars Peter Skaarup Goodt Wilhelmsen | Chairman | 0 companies |
| Morten Skovfoged Tinggaard | Chairman | 0 companies |
| Thor Bendixen | Board of Directors | 0 companies |
| Eric Emil Svendsen | Board of Directors | 0 companies |
| Erik Filsø Pedersen | Chairman | 0 companies |
| Trine Hasselbalch | Board of Directors | 0 companies |
| Cathrine Louise Svendsen | Board of Directors | 0 companies |