| Revenue | DKK -23K | -100% |
| EBITDA | DKK -23K | -100% |
| Net profit | DKK 44K | -99% |
| Total assets | DKK 10,2M | -8% |
| Equity | DKK 544K | -94% |
| Employees | 17 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 8.125 | 9.066 | 11.723 | 7.725 | -23 |
| Staff expenses | -7.047 | -7.064 | -7.672 | -14 | -0 |
| EBITDA | 1.078 | 2.002 | 4.051 | 7.710 | -23 |
| Depreciation & amort. | -40 | -22 | -17 | -25 | -0 |
| EBIT | 1.038 | 1.979 | 4.034 | 7.686 | -23 |
| Net financials | 118 | 239 | 236 | 70 | 80 |
| Profit before tax | 1.156 | 2.218 | 4.270 | 7.756 | 57 |
| Tax | 256 | 488 | 941 | 1.707 | 12 |
| Net profit | 901 | 1.730 | 3.329 | 6.049 | 44 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 4.896 | 6.444 | 8.859 | 11.087 | 10.214 |
| Equity | 2.281 | 3.611 | 5.440 | 8.490 | 544 |
| Long-term debt | 249 | 209 | 1.269 | 1.890 | 0 |
| Short-term debt | 2.138 | 2.116 | 1.971 | 707 | 9.569 |
| Total debt | 2.387 | 2.325 | 3.240 | 2.598 | 9.569 |
| Name | Role | Member since |
|---|---|---|
| Former (6) | ||
BS Management | Management | 2022 – 2025 |
AH Management | Management | 2003 – 2009 |
KK Management | Management | 2003 – 2007 |
HS | Audit | 2003 – 2008 |
TG Management | Management | 2009 – 2022 |
JV Management | Management | 2007 – 2009 |
| Name | Role | Member since |
|---|---|---|
| Former (6) | ||
| Board of Directors | 2016 – 2025 | |
| Board of Directors | 2018 – 2025 | |
| Chairman | 2010 – 2016 | |
| Board of Directors | 2010 – 2018 | |
| Board of Directors | 2010 – 2012 | |
| Board of Directors | 2010 – 2012 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 33.33–49.99% | 25–33.32% | 2016 | |
| Company | 100% | 100% | 2022 | |
| Company | 50–66.65% | 33.33–49.99% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Bo Sønder Andersen | Management | 0 companies |
| Arne Hansen | Management | 0 companies |
| Kurt Kvist | Management | 0 companies |
| Henrik Steenfeldt Jacobsen | Audit | 0 companies |
| Torben Gull Thomsen | Management | 0 companies |
| Jacob Vinther Kvist | Management | 0 companies |
| Jens Ludvig Aaen | Board of Directors | 0 companies |
| Thomas Hedegaard | Board of Directors | 0 companies |
| Svend Aage Jensen | Chairman | 0 companies |
| Bjarne Nygaard Pedersen | Board of Directors | 0 companies |
| Johannes Gotlieb Simonsen | Board of Directors | 0 companies |
| Anders Flensted Nielsen | Board of Directors | 0 companies |