| Revenue | DKK 774K | -12% |
| EBITDA | DKK 634K | -49% |
| Net profit | DKK 337K | -57% |
| Total assets | DKK 19,4M | -2% |
| Equity | DKK 13,8M | +3% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 936 | 1.187 | 1.068 | 1.306 | 1.512 | 1.566 | 2.543 | 1.079 | 743 | 819 | 785 | 883 | 774 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 134 | 439 | 537 | 1.306 | 1.887 | 1.716 | 2.427 | -2.047 | 708 | 697 | 1.223 | 1.235 | 634 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 134 | 439 | 537 | 1.306 | 1.887 | 1.716 | 2.427 | -2.047 | 708 | 697 | 1.223 | 1.235 | 634 |
| Net financials | -910 | -736 | -669 | -677 | -1.040 | -1.108 | -1.480 | -433 | -380 | -193 | -154 | -247 | -341 |
| Profit before tax | -776 | -297 | -132 | 628 | 847 | 608 | 947 | -2.480 | 328 | 504 | 1.068 | 989 | 433 |
| Tax | -194 | -202 | -32 | 142 | 187 | 133 | 208 | -577 | 20 | 113 | 76 | 213 | 97 |
| Net profit | -582 | -95 | -101 | 487 | 660 | 474 | 738 | -1.903 | 308 | 391 | 992 | 775 | 337 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 41.088 | 38.017 | 37.617 | 37.870 | 38.551 | 41.270 | 33.729 | 17.696 | 17.792 | 18.032 | 19.101 | 19.726 | 19.397 |
| Equity | 2.228 | 2.134 | 2.033 | 2.519 | 3.180 | 3.654 | 4.392 | 2.490 | 7.298 | 11.689 | 12.681 | 13.456 | 13.793 |
| Long-term debt | 28.210 | 25.280 | 24.132 | 22.977 | 21.806 | 22.357 | 16.934 | 9.547 | 4.259 | 3.621 | 3.127 | 4.020 | 3.425 |
| Short-term debt | 9.580 | 9.724 | 10.579 | 11.411 | 12.429 | 13.990 | 10.969 | 4.926 | 5.406 | 1.805 | 2.301 | 1.029 | 896 |
| Total debt | 37.790 | 35.004 | 34.711 | 34.388 | 34.235 | 36.347 | 27.903 | 14.473 | 9.665 | 5.426 | 5.427 | 5.049 | 4.322 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
DM Management | Management | 2003 | — | — |
GA Management | Management | 2010 | — | — |
KA Management | Management | 2008 | — | — |
KH Management | Management | 2018 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
KHF HOLDING ApS | Company | 100.0% | 100.0% | 2018 |
KAKU HOLDING ApS | Company | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Dennis Michael Aabo Sørensen | Management | 0 companies |
| Glennie Aabo Sørensen | Management | 0 companies |
| Kurt Aabo Sørensen | Management | 0 companies |
| Karl Henrik Frederiksen | Management | 0 companies |