| Revenue | DKK 5,7M | -28% |
| EBITDA | DKK 1,9M | -51% |
| Net profit | DKK 1,3M | -54% |
| Total assets | DKK 11,9M | -37% |
| Equity | DKK 5,4M | -11% |
| Employees | 4 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 3.932 | 4.503 | 4.896 | 7.916 | 5.676 |
| Staff expenses | -2.611 | -3.459 | -3.871 | -4.114 | -3.806 |
| EBITDA | 1.321 | 1.044 | 1.024 | 3.789 | 1.870 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 1.321 | 1.044 | 1.024 | 3.789 | 1.870 |
| Net financials | -34 | -73 | -52 | -17 | -141 |
| Profit before tax | 1.287 | 971 | 972 | 3.772 | 1.729 |
| Tax | 291 | 223 | 258 | 846 | 395 |
| Net profit | 997 | 748 | 714 | 2.926 | 1.334 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 12.747 | 15.674 | 13.309 | 18.897 | 11.914 |
| Equity | 7.467 | 7.339 | 6.595 | 6.021 | 5.355 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 4.955 | 8.010 | 6.389 | 12.551 | 6.235 |
| Total debt | 4.955 | 8.010 | 6.389 | 12.551 | 6.235 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
CJ Management | Management | 2003 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Board of Directors | 2012 | |
| Chairman | 2012 | |
| Board of Directors | 2024 | |
| Board of Directors | 2012 | |
| Former (4) | ||
| Board of Directors | 2010 – 2012 | |
| Board of Directors | 2003 – 2010 | |
| Chairman | 2008 – 2012 | |
| Chairman | 2003 – 2008 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 33.33–49.99% | 33.33–49.99% | 2024 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2024 | |
| Company | 10–14.99% | 10–14.99% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Christian Juel | Management | 0 companies |
| Lasse Steen Petersen | Board of Directors | 0 companies |
| Jens Ole Vejsager | Board of Directors | 0 companies |
| Niels Christian Olsen | Board of Directors | 0 companies |
| Steen Christensen | Chairman | 0 companies |
| Anders Carlsson | Chairman | 0 companies |
| Torben Frydensberg | Board of Directors | 0 companies |
| Karl Lennart Bernt Fogelberg | Chairman | 0 companies |
| Michael Steen Andersen | Board of Directors | 0 companies |