| Revenue | DKK 24,6M | -2% |
| EBITDA | DKK 8,2M | +57% |
| Net profit | DKK 6,2M | +95% |
| Total assets | DKK 36,1M | -19% |
| Equity | DKK 12M | +104% |
| Employees | 23 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 13.182 | 14.539 | 14.649 | 25.169 | 24.632 |
| Staff expenses | -13.007 | -14.365 | -14.591 | -16.806 | -16.436 |
| EBITDA | -30 | 152 | 57 | 5.214 | 8.197 |
| Depreciation & amort. | -86 | -48 | -44 | -239 | -232 |
| EBIT | -117 | 104 | 14 | 4.976 | 7.965 |
| Net financials | 127 | -89 | -4 | 21 | 39 |
| Profit before tax | 10 | 14 | 10 | 4.997 | 8.003 |
| Tax | 4 | -76 | 5 | 1.793 | 1.757 |
| Net profit | 6 | 90 | 5 | 3.203 | 6.247 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 55.306 | 48.415 | 43.553 | 44.408 | 36.071 |
| Equity | 2.610 | 2.693 | 2.693 | 5.892 | 12.029 |
| Long-term debt | 3.634 | 938 | 980 | 1.014 | 1.046 |
| Short-term debt | 49.002 | 44.785 | 39.880 | 37.501 | 22.996 |
| Total debt | 52.636 | 45.722 | 40.860 | 38.516 | 24.042 |
| Name | Role | Member since |
|---|---|---|
| Current (5) | ||
JM Management | Management | 2019 |
PS Founder | Founder | 2003 |
Il Founder | Founder | 2003 |
PW Founder | Founder | 2003 |
HK Founder | Founder | 2003 |
| Former (2) | ||
PJ Management | Management | 2019 – 2019 |
AB Management | Management | 2006 – 2006 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Board of Directors | 2024 | |
| Board of Directors | 2024 | |
| Chairman | 2022 | |
| Board of Directors | 2026 | |
| Former (10) | ||
| Deputy Chairman | 2011 – 2016 | |
| Board of Directors | 2009 – 2014 | |
| Chairman | 2003 – 2022 | |
| Board of Directors | 2021 – 2024 | |
| Board of Directors | 2006 – 2010 | |
| Board of Directors | 2010 – 2013 | |
| Board of Directors | 2016 – 2021 | |
| Board of Directors | 2020 – 2023 | |
| Board of Directors | 2013 – 2019 | |
| Board of Directors | 2023 – 2026 | |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Peter Jørgensen | Management | 0 companies |
| Jun Mogi Juul Rosendahl | Management | 0 companies |
| Anne-Marie Bro Vedstesen | Management | 0 companies |
| Peter Schjørring-Thyssen | Founder | 0 companies |
| Inger la Cour Eybye | Founder | 0 companies |
| Per Wijngaard | Founder | 0 companies |
| Hanne Kirch Bülow | Founder | 0 companies |
| Lise Larsen | Board of Directors | 0 companies |
| Henrik Krog Jensen | Deputy Chairman | 0 companies |
| Lene Bjerring Damgaard | Board of Directors | 0 companies |
| Stig Bøgh Karlsen | Chairman | 0 companies |
| Hans Jacob Hjelme | Board of Directors | 0 companies |
| Ute Pørksen | Board of Directors | 0 companies |
| Behzad Ghorbani | Board of Directors | 0 companies |
| Marianne Lyngby Pedersen | Chairman | 0 companies |
| Bente Wittrup Præstbrogaard | Board of Directors | 0 companies |
| Vibeke Dengsø Toft-Petersen | Board of Directors | 0 companies |
| Niels Kristensen | Board of Directors | 0 companies |
| Jørgen Moestrup | Board of Directors | 0 companies |
| Lars Persson | Board of Directors | 0 companies |
| Trine Frost Hansen | Board of Directors | 0 companies |