| Revenue | DKK -309K | — |
| EBITDA | DKK -309K | -17% |
| Net profit | DKK 30,2M | -6% |
| Total assets | DKK 122,2M | +21% |
| Equity | DKK 105,9M | +24% |
| Employees | 4 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | -99 | -70 | -106 | 0 | -309 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -99 | -70 | -106 | -265 | -309 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -99 | -70 | -106 | -265 | -309 |
| Net financials | -2.736 | 2.497 | 19.390 | 32.158 | 30.401 |
| Profit before tax | -2.835 | 2.427 | 19.284 | 31.893 | 30.091 |
| Tax | 52 | -26 | 242 | -236 | -78 |
| Net profit | -2.887 | 2.453 | 19.042 | 32.129 | 30.169 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 51.407 | 54.251 | 72.683 | 101.234 | 122.168 |
| Equity | 37.814 | 39.376 | 55.704 | 85.564 | 105.861 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 11.553 | 12.861 | 14.685 | 13.383 | 16.307 |
| Total debt | 11.553 | 12.861 | 14.685 | 13.383 | 16.307 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MR Management | Management | 2003 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2023 | |
| Board of Directors | 2023 | |
| Board of Directors | 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 33.33–49.99% | 100% | 2024 | |
| Company | 20–24.99% | 0% | 2024 | |
| Company | 20–24.99% | 0% | 2024 | |
| Company | 20–24.99% | 0% | 2024 | |
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Rokkedal Vestergaard | Management | 0 companies |
| Sofie Schrøder Rokkedal Vestergaard | Board of Directors | 0 companies |
| Signe Rokkedal Vestergaard | Board of Directors | 0 companies |
| Simon Rokkedal Vestergaard | Board of Directors | 0 companies |