| Revenue | DKK -6K | +5% |
| EBITDA | DKK -6K | -5% |
| Net profit | DKK -50K | -2% |
| Total assets | DKK 1,1M | -4% |
| Equity | DKK 1,1M | -4% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -3 | -3 | -3 | -6 | -3 | -3 | -4 | -4 | -4 | -4 | -4 | -6 | -6 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -3 | -3 | -3 | -6 | -3 | -3 | -4 | -4 | -4 | -4 | -4 | -6 | -6 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -3 | -3 | -3 | -6 | -3 | -3 | -4 | -4 | -4 | -4 | -4 | -6 | -6 |
| Net financials | -78 | -13 | 275 | 200 | -154 | 374 | 9 | 157 | 65 | 171 | 93 | -37 | -44 |
| Profit before tax | -81 | -17 | 272 | 194 | -157 | 370 | 5 | 154 | 61 | 167 | 89 | -43 | -50 |
| Tax | -6 | -5 | -5 | -6 | -4 | -3 | -1 | -2 | -2 | -2 | -3 | 6 | -0 |
| Net profit | -75 | -11 | 277 | 200 | -153 | 373 | 6 | 155 | 63 | 169 | 92 | -49 | -50 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 483 | 495 | 880 | 1.054 | 718 | 954 | 832 | 1.101 | 960 | 1.601 | 1.389 | 1.183 | 1.133 |
| Equity | — | 31 | 308 | 509 | 356 | 729 | 735 | 891 | 954 | 1.123 | 1.214 | 1.165 | 1.115 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 441 | 464 | 571 | 545 | 362 | 225 | 97 | 210 | 6 | 479 | 175 | 18 | 18 |
| Total debt | 441 | 464 | 571 | 545 | 362 | 225 | 97 | 210 | 6 | 479 | 175 | 18 | 18 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2003 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Gerda Henriksen | Board of Directors | 0 companies |