| Revenue | DKK -268K | +367% |
| EBITDA | DKK -268K | -367% |
| Net profit | DKK -274K | -20% |
| Total assets | DKK 890K | -47% |
| Equity | DKK 865K | -24% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|
| Revenue | 333 | -380 | — | -57 | -268 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1 | -380 | -348 | -57 | -268 |
| Depreciation & amort. | 52 | -7 | -0 | -0 | -0 |
| EBIT | -51 | -387 | -348 | -57 | -268 |
| Net financials | -15 | 1.071 | 1 | 0 | -5 |
| Profit before tax | -67 | 684 | -348 | -57 | -274 |
| Tax | -14 | -84 | -77 | 171 | -0 |
| Net profit | -53 | 768 | -271 | -229 | -274 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|
| Total assets | 3.546 | 2.589 | 2.353 | 1.692 | 890 |
| Equity | 1.814 | 1.638 | 1.367 | 1.138 | 865 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.733 | 951 | 986 | 554 | 25 |
| Total debt | 1.733 | 951 | 986 | 554 | 25 |
| Name | Role | Member since |
|---|---|---|
| Former (4) | ||
JT Management | Management | 2003 – 2017 |
BV Management | Management | 2007 – 2017 |
LE Unofficial title | Unofficial title | 2017 – 2018 |
KL Management | Management | 2003 – 2007 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
| Chairman | 2007 – 2014 | |
| Chairman | 2014 – 2017 | |
| Board of Directors | 2003 – 2009 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 33.33–49.99% | 33.33–49.99% | 2008 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2008 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Jens Trabjerg | Management | 0 companies |
| Bo Visti Kristoffersen | Management | 0 companies |
| Lars Egeskov Jespersen | Unofficial title | 0 companies |
| Kim Lundshøj | Management | 0 companies |
| Jørgen Valdemar Lauritzen Schou | Chairman | 0 companies |
| Per Toelstang | Chairman | 0 companies |
| Mogens Poul Zinck | Board of Directors | 0 companies |