| Revenue | DKK -241K | +29% |
| EBITDA | DKK -1,2M | -523% |
| Net profit | DKK -1,1M | -225% |
| Total assets | DKK 17,6M | -5% |
| Equity | DKK 3,6M | -23% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 739 | 569 | 1.088 | 471 | 12 | 131 | 981 | -159 | -259 | — | -207 | -186 | -241 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 624 | 747 | 1.300 | 824 | 12 | 131 | 1.805 | -159 | -259 | 382 | -207 | -186 | -1.161 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 624 | 747 | 1.300 | 824 | 12 | 131 | 1.805 | -159 | -259 | 382 | -207 | -186 | -1.161 |
| Net financials | -534 | -536 | -525 | -576 | -279 | -294 | -299 | -303 | -302 | -268 | -249 | -247 | -250 |
| Profit before tax | 90 | 210 | 774 | 248 | -268 | -163 | 1.507 | -462 | -561 | 114 | -456 | -433 | -1.410 |
| Tax | 23 | 60 | 178 | 55 | -59 | -45 | 331 | -102 | -123 | 25 | -100 | -95 | -310 |
| Net profit | 68 | 150 | 596 | 194 | -209 | -118 | 1.175 | -361 | -438 | 89 | -356 | -338 | -1.100 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 20.886 | 20.837 | 21.199 | 21.056 | 21.077 | 21.352 | 23.131 | 22.148 | 20.611 | 19.539 | 18.947 | 18.574 | 17.577 |
| Equity | 4.209 | 4.505 | 5.101 | 5.295 | 5.086 | 4.968 | 6.143 | 5.783 | 5.345 | 5.434 | 5.078 | 4.740 | 3.640 |
| Long-term debt | 8.706 | 8.242 | 7.724 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 6.869 | 7.074 | 7.258 | 14.591 | 14.880 | 15.317 | 15.622 | 15.101 | 14.094 | 12.739 | 12.604 | 12.599 | 12.774 |
| Total debt | 15.575 | 15.316 | 14.981 | 14.591 | 14.880 | 15.317 | 15.622 | 15.101 | 14.094 | 12.739 | 12.604 | 12.599 | 12.774 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AB Management | Management | 2003 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
A. SØFÆLDE ApS | Company | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Allan Bo Pedersen | Management | 0 companies |