| Revenue | DKK 95K | -389% |
| EBITDA | DKK 95K | +389% |
| Net profit | DKK -5,2M | +12% |
| Total assets | DKK 40,5M | -3% |
| Equity | DKK 25,4M | -17% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | -8 | 9.507 | 48 | 48 | 26 | -33 | 95 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -4 | -7 | -11 | -7 | -8 | -8 | -8 | 9.507 | 48 | 48 | 26 | -33 | 95 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -4 | -7 | -11 | -7 | -8 | -8 | -8 | 9.507 | 48 | 48 | 26 | -33 | 95 |
| Net financials | 14 | 244 | 181 | 169 | 461 | 1.414 | 11.519 | 11.322 | 15.191 | 2.530 | -7.150 | -7.042 | -5.756 |
| Profit before tax | 10 | 237 | 171 | 162 | 453 | 1.407 | 11.511 | 11.296 | 15.239 | 2.577 | -7.124 | -7.074 | -5.661 |
| Tax | -1 | 8 | 7 | 1 | 10 | 11 | -71 | 15 | 68 | 26 | -517 | -1.169 | -478 |
| Net profit | 10 | 229 | 163 | 161 | 443 | 1.395 | 11.583 | 11.282 | 15.171 | 2.552 | -6.608 | -5.905 | -5.183 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.637 | 1.756 | 2.182 | 2.813 | 4.602 | 6.125 | 22.340 | 36.440 | 44.161 | 46.080 | 41.690 | 41.636 | 40.541 |
| Equity | 711 | 931 | 1.086 | 1.249 | 1.683 | 3.071 | 14.645 | 25.816 | 40.886 | 43.321 | 36.599 | 30.576 | 25.393 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 925 | 825 | 1.096 | 1.564 | 2.919 | 3.054 | 7.694 | 10.624 | 3.274 | 2.759 | 5.091 | 11.060 | 15.148 |
| Total debt | 925 | 825 | 1.096 | 1.564 | 2.919 | 3.054 | 7.694 | 10.624 | 3.274 | 2.759 | 5.091 | 11.060 | 15.148 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2003 |
| Person | Role here | Other companies |
|---|