| Revenue | DKK 358K | -23% |
| EBITDA | DKK 358K | -23% |
| Net profit | DKK 237K | -43% |
| Total assets | DKK 656K | +3% |
| Equity | DKK 510K | +87% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 15 | 34 | 0 | 1 | 45 | -43 | -23 | -75 | 209 | 348 | 409 | 463 | 358 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -20 | -15 | 24 | -30 | 1 | 45 | -43 | -23 | -75 | 209 | 348 | 409 | 463 | 358 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -9 | -16 | -28 | -23 | -63 |
| EBIT | -20 | -15 | 24 | -30 | 1 | 45 | -43 | -23 | -75 | 200 | 332 | 381 | 440 | 294 |
| Net financials | -2.336 | 184 | 379 | 297 | -701 | -27 | -43 | -51 | -19 | -23 | -22 | -26 | 63 | 11 |
| Profit before tax | -2.356 | 169 | 403 | 267 | -701 | 18 | -86 | -74 | -93 | 177 | 310 | 355 | 503 | 306 |
| Tax | 2 | 6 | 3 | 16 | -633 | -2 | -0 | -0 | -0 | -0 | -0 | -0 | 90 | 69 |
| Net profit | -2.358 | 163 | 400 | 251 | -67 | 20 | -86 | -74 | -93 | 177 | 310 | 355 | 413 | 237 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.267 | 1.647 | 1.983 | 834 | 167 | 133 | 45 | 14 | 8 | 177 | 304 | 402 | 637 | 656 |
| Equity | -1.487 | -1.324 | -924 | -682 | -750 | -730 | -816 | -889 | -983 | -805 | -495 | -140 | 273 | 510 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.112 | 2.764 | 2.666 | 896 | 917 | 863 | 861 | 904 | 991 | 982 | 800 | 542 | 364 | 140 |
| Total debt | 2.112 | 2.764 | 2.666 | 896 | 917 | 863 | 861 | 904 | 991 | 982 | 800 | 542 | 364 | 140 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HC | Audit | 2003 | — | — |
KØ Audit | Audit | 2006 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2003 |
| Person | Role here | Other companies |
|---|---|---|
| Hans Christian Nielsen | Audit | 0 companies |
| Kresten Østergaard | Audit | 0 companies |