| Revenue | DKK 5,4M | +16% |
| EBITDA | DKK -1,5M | -107% |
| Net profit | DKK -1,6M | -102% |
| Total assets | DKK 17,5M | +0% |
| Equity | DKK 5,8M | -21% |
| Employees | 18 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.626 | 4.553 | 4.600 | 4.890 | 4.944 | 4.725 | 5.384 | 4.604 | 4.791 | 5.620 | 5.817 | 4.656 | 5.385 |
| Staff expenses | -6.228 | -6.646 | -6.531 | -6.361 | -6.970 | -7.053 | -7.290 | -7.761 | -7.372 | -0 | -0 | -0 | -0 |
| EBITDA | 249 | 990 | 1.341 | 1.453 | 1.268 | 744 | 726 | -83 | 1.437 | 717 | 102 | -728 | -1.508 |
| Depreciation & amort. | -1.344 | -608 | -785 | -784 | -720 | -668 | -850 | -962 | -943 | -0 | -0 | -0 | -0 |
| EBIT | -1.095 | 381 | 556 | 669 | 548 | 76 | -125 | -1.045 | 494 | 717 | 102 | -728 | -1.508 |
| Net financials | -143 | -111 | -122 | -153 | -101 | -57 | -69 | -87 | -101 | -95 | -75 | -270 | -527 |
| Profit before tax | -621 | 270 | 321 | 516 | 448 | 19 | -193 | -1.132 | 393 | 622 | 15 | -997 | -2.035 |
| Tax | 309 | 204 | 134 | 113 | 97 | -9 | -34 | -249 | 87 | 127 | -2 | -210 | -442 |
| Net profit | -929 | 66 | 187 | 403 | 351 | 28 | -159 | -883 | 306 | 495 | 17 | -787 | -1.593 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7.016 | 7.850 | 7.635 | 9.080 | 8.640 | 8.888 | 8.949 | 8.649 | 8.732 | 8.738 | 12.118 | 17.528 | 17.498 |
| Equity | 3.408 | 3.474 | 3.660 | 4.063 | 4.414 | 4.442 | 4.283 | 3.400 | 3.706 | 4.201 | 8.219 | 7.431 | 5.838 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 100 | 188 | 0 | 456 | 0 | 6.255 | 6.022 |
| Short-term debt | 3.608 | 4.377 | 3.975 | 5.017 | 4.226 | 4.446 | 4.566 | 5.060 | 5.026 | 4.080 | 3.900 | 3.842 | 5.639 |
| Total debt | 3.608 | 4.377 | 3.975 | 5.017 | 4.226 | 4.446 | 4.666 | 5.248 | 5.026 | 4.536 | 3.900 | 10.097 | 11.660 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MF Management | Management | 2003 | — | — |
TH Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MIF FUR HOLDING ApS | Company | 50.0% | 50.0% | 2022 |
MHB Investment ApS | Company | 10.0% | 10.0% | 2022 |
RING HOLDING ApS | Company | 10.0% | 10.0% | 2022 |
Søren Holm Jensen Holding ApS | Company | 10.0% | 10.0% | 2022 |
JACOB HJORTSHØJ ApS | Company | 10.0% | 10.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Mogens Fog | Management | 0 companies |
| Thomas Hald Blouner | Chief Executive Officer | 0 companies |
| Jacob Hjortshøj | Board of Directors | 0 companies |
| Michael Ring | Chairman | 0 companies |
| Søren Holm Jensen | Board of Directors | 0 companies |
| Mildred Sloth Fog | Board of Directors | 0 companies |
| Jacob Ulfkjær Fog | Board of Directors | 0 companies |
| Mads Bøttger | Board of Directors | 0 companies |