| Revenue | DKK -4K | -49% |
| EBITDA | DKK -4K | +49% |
| Net profit | DKK 273K | -28% |
| Total assets | DKK 5,5M | +5% |
| Equity | DKK 5,5M | +5% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 245 | -33 | -8 | 32 | -3 | -6 | -31 | -9 | -8 | -8 | -8 | -10 | -7 | -4 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 245 | -33 | -8 | 32 | -3 | -6 | -31 | -9 | -8 | -8 | -8 | -10 | -7 | -4 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 245 | -33 | -8 | 32 | -3 | -6 | -31 | -9 | -8 | -8 | -8 | -10 | -7 | -4 |
| Net financials | 60 | 41 | 130 | 117 | 86 | 5 | 291 | 16 | 461 | 905 | 22 | 2.230 | 259 | 276 |
| Profit before tax | 305 | 7 | 122 | 149 | 83 | -2 | 260 | 6 | 453 | 897 | 14 | 2.220 | 251 | 273 |
| Tax | -2 | -2 | -2 | -2 | -2 | -1 | -5 | -20 | -11 | -1 | -1 | -186 | -127 | -0 |
| Net profit | 307 | 9 | 124 | 151 | 85 | -1 | 266 | 26 | 464 | 898 | 15 | 2.406 | 379 | 273 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 703 | 639 | 767 | 1.155 | 1.240 | 1.202 | 3.094 | 3.043 | 3.445 | 4.939 | 4.890 | 5.078 | 5.228 | 5.499 |
| Equity | 499 | 408 | 531 | 683 | 767 | 766 | 1.032 | 1.059 | 1.522 | 2.421 | 2.436 | 4.842 | 5.220 | 5.493 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.776 | 1.707 | 2.296 | 2.225 | 0 | 0 | 0 |
| Short-term debt | 204 | 231 | 236 | 473 | 472 | 436 | 2.062 | 208 | 215 | 223 | 230 | 237 | 8 | 6 |
| Total debt | 204 | 231 | 236 | 473 | 472 | 436 | 2.062 | 1.984 | 1.923 | 2.519 | 2.455 | 237 | 8 | 6 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RM Management | Management | 2008 | — | — |
HC Founder | Founder | 2003 | — | — |
RM Management | Management | 2003 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
JTM MEDOM ApS | Company | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|---|---|
| Rene Medom Lauritsen | Management | 0 companies |
| Hans Christian Grube | Founder | 0 companies |
| Rudy Medom Lauritsen | Management | 0 companies |