| Revenue | DKK 2,7M | +40% |
| EBITDA | DKK 158K | +180% |
| Net profit | DKK 124K | +177% |
| Total assets | DKK 3,6M | -18% |
| Equity | DKK 1,8M | +8% |
| Employees | 9 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.779 | 2.121 | 2.605 | 2.983 | 3.618 | 4.056 | 3.616 | 2.943 | 2.808 | 3.720 | 3.188 | 3.052 | 1.919 | 2.695 |
| Staff expenses | -2.429 | -2.002 | -2.354 | -2.316 | -5.075 | -3.846 | -3.783 | -2.761 | -2.437 | -2.593 | -2.449 | -2.223 | -2.116 | -2.537 |
| EBITDA | 350 | 119 | 251 | 667 | -1.457 | 210 | -168 | 182 | 371 | 1.127 | 739 | 830 | -197 | 158 |
| Depreciation & amort. | -67 | -57 | -47 | -56 | -38 | -17 | -19 | -17 | -13 | -2 | -0 | -0 | -0 | -0 |
| EBIT | 283 | 61 | 203 | 611 | -1.495 | 193 | -187 | 166 | 358 | 1.125 | 739 | 830 | -197 | 158 |
| Net financials | -7 | 11 | -4 | -13 | -24 | -45 | -75 | -47 | -36 | -21 | -28 | -34 | -8 | 3 |
| Profit before tax | 275 | 73 | 199 | 599 | -1.519 | 148 | -262 | 119 | 322 | 1.103 | 711 | 796 | -205 | 160 |
| Tax | 71 | 12 | 49 | 145 | -333 | 40 | -39 | 16 | 75 | 246 | 159 | 176 | -44 | 36 |
| Net profit | 204 | 60 | 150 | 454 | -1.186 | 108 | -223 | 103 | 247 | 857 | 552 | 619 | -162 | 124 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.144 | 2.126 | 2.594 | 2.919 | 1.598 | 2.496 | 2.022 | 1.827 | 2.339 | 4.329 | 3.455 | 3.469 | 4.357 | 3.552 |
| Equity | 349 | 410 | 560 | 720 | -467 | -359 | -582 | -479 | -232 | 625 | 1.178 | 1.797 | 1.636 | 1.760 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 30 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.724 | 1.663 | 1.960 | 2.174 | 2.064 | 2.855 | 2.605 | 2.277 | 2.571 | 3.698 | 2.264 | 1.658 | 2.721 | 1.781 |
| Total debt | 1.724 | 1.663 | 1.960 | 2.174 | 2.064 | 2.855 | 2.605 | 2.307 | 2.571 | 3.698 | 2.264 | 1.658 | 2.721 | 1.781 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ML Management | Management | 2003 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
INFINITY UNLIMITED A/S | Company | 100.0% | 100.0% | 2003 |
| Person | Role here | Other companies |
|---|---|---|
| Michael Lindberg | Management | 0 companies |