| Revenue | DKK 1,3M | -28% |
| EBITDA | DKK 455K | -54% |
| Net profit | DKK -38K | -103% |
| Total assets | DKK 9,5M | -13% |
| Equity | DKK 7,6M | -11% |
| Employees | 2 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 1.177 | 2.079 | 1.714 | 1.866 | 1.336 |
| Staff expenses | -803 | -764 | -778 | -871 | -881 |
| EBITDA | 374 | 1.313 | 935 | 995 | 455 |
| Depreciation & amort. | -55 | -91 | -91 | -205 | -261 |
| EBIT | 320 | 1.222 | 845 | 790 | 194 |
| Net financials | 1.085 | 382 | 352 | 775 | -243 |
| Profit before tax | 1.405 | 1.604 | 1.197 | 1.565 | -48 |
| Tax | 317 | 356 | 265 | 348 | -10 |
| Net profit | 1.088 | 1.248 | 932 | 1.217 | -38 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 8.888 | 9.613 | 10.240 | 10.987 | 9.515 |
| Equity | 6.966 | 7.714 | 8.045 | 8.562 | 7.624 |
| Long-term debt | 755 | 716 | 677 | 638 | 599 |
| Short-term debt | 1.151 | 1.162 | 1.496 | 1.674 | 1.189 |
| Total debt | 1.906 | 1.879 | 2.174 | 2.312 | 1.789 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
SB Management | Management | 2016 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2016 | |
| Board of Directors | 2024 | |
| Former (2) | ||
| Chairman | 2003 – 2009 | |
| Board of Directors | 2016 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2020 | |
| Individual | 100% | 100% | 2003 |
| Person | Role here | Other companies |
|---|---|---|
| Søren Brogaard Christensen | Management | 0 companies |
| Jens Madsen | Chairman | 0 companies |
| Annette Brogaard | Chairman | 0 companies |
| Christian Ehlert Nielsen | Board of Directors | 0 companies |
| Lisbeth Brogaard Christensen | Board of Directors | 0 companies |