| Revenue | — | — |
| EBITDA | DKK 0 | — |
| Net profit | DKK 150K | +51% |
| Total assets | DKK 1,4M | +21% |
| Equity | DKK 1,4M | +21% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 60 | 120 | 200 | — | — | — | — | — | — | 0 | 0 | 0 | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 60 | 120 | 200 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 60 | 120 | 200 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net financials | 50 | 19 | 212 | 7 | 22 | 57 | 33 | 13 | 13 | 41 | 61 | 78 | 99 | 150 |
| Profit before tax | 110 | 139 | 412 | 7 | 22 | 57 | 33 | 13 | 13 | 41 | 61 | 78 | 99 | 150 |
| Tax | -0 | -0 | 49 | 2 | 9 | 10 | 2 | 5 | 3 | 2 | 0 | -0 | -0 | -0 |
| Net profit | 110 | 139 | 363 | 5 | 13 | 47 | 31 | 8 | 10 | 40 | 61 | 78 | 99 | 150 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 964 | 1.146 | 936 | 898 | 833 | 860 | 856 | 713 | 781 | 938 | 1.012 | 914 | 1.146 | 1.386 |
| Equity | 961 | 1.144 | 887 | 848 | 780 | 852 | 839 | 687 | 762 | 922 | 998 | 900 | 1.132 | 1.372 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3 | 3 | 49 | 51 | 53 | 8 | 17 | 26 | 20 | 16 | 15 | 14 | 14 | 14 |
| Total debt | 3 | 3 | 49 | 51 | 53 | 8 | 17 | 26 | 20 | 16 | 15 | 14 | 14 | 14 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TH | Audit | 2003 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|---|---|
| Thorbjørn Helmo Madsen | Audit | 0 companies |