| Revenue | DKK -34K | +2% |
| EBITDA | DKK -34K | -2% |
| Net profit | DKK -8K | -18% |
| Total assets | DKK 404K | -4% |
| Equity | DKK 387K | -2% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 136 | 140 | 143 | 93 | -23 | -21 | -32 | -32 | -30 | -33 | -33 | -33 | -34 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 26 | 29 | 29 | -12 | -23 | -21 | -32 | -32 | -30 | -33 | -33 | -33 | -34 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 26 | 29 | 29 | -12 | -23 | -21 | -32 | -32 | -30 | -33 | -33 | -33 | -34 |
| Net financials | 17 | 26 | 29 | 28 | 27 | 27 | 28 | 28 | 27 | 27 | 26 | 26 | 25 |
| Profit before tax | 42 | 54 | 58 | 15 | 4 | 6 | -4 | -4 | -2 | -6 | -7 | -7 | -8 |
| Tax | 11 | 1 | 28 | 4 | 1 | 1 | -0 | -0 | -0 | 5 | -5 | -0 | -0 |
| Net profit | 31 | 53 | 30 | 12 | 4 | 4 | -4 | -4 | -2 | -11 | -2 | -7 | -8 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 341 | 384 | 427 | 425 | 431 | 435 | 434 | 435 | 431 | 426 | 419 | 422 | 404 |
| Equity | 322 | 376 | 406 | 418 | 421 | 425 | 422 | 418 | 415 | 404 | 402 | 395 | 387 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 19 | 8 | 21 | 8 | 9 | 9 | 12 | 17 | 16 | 22 | 16 | 27 | 17 |
| Total debt | 19 | 8 | 21 | 8 | 9 | 9 | 12 | 17 | 16 | 22 | 16 | 27 | 17 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FS Management | Management | 2003 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2005 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2003 | — | — | |
| Board of Directors | 2003 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
K/S DIFKO HOLSTEBRO III | Company | 20.0% | 20.0% | 2018 |
2 x Udengaard Holding ApS | Company | 15.0% | 15.0% | 2022 |
| Individual | 10.0% | 10.0% | 2004 | |
| Individual | 10.0% | 10.0% | 2004 | |
| Individual | 10.0% | 10.0% | 2019 | |
| Individual | 10.0% | 10.0% | 2004 | |
| Individual | 5.0% | 5.0% | 2019 | |
| Individual | 10.0% | 10.0% | 2003 | |
| Individual | 15.0% | 15.0% | 2020 | |
| Individual | 10.0% | 10.0% | 2003 | |
| Individual | 15.0% | 15.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Finn Skov | Management | 0 companies |
| Henning Foldager | Board of Directors | 0 companies |
| Irvin Silberling Svensson | Board of Directors | 0 companies |
| Per Poulsen Holmer | Board of Directors | 0 companies |
| Martin Udengaard Olesen | Board of Directors | 0 companies |
| Morten Bay | Board of Directors | 0 companies |
| Jesper Larsen | Chairman | 0 companies |
| Finn Blaavand | Board of Directors | 0 companies |