| Revenue | DKK 558K | +2% |
| EBITDA | DKK 92K | +9% |
| Net profit | DKK 141K | +35% |
| Total assets | DKK 9,5M | -1% |
| Equity | DKK 6,5M | +0% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -482 | 406 | 479 | 491 | 501 | 504 | 480 | 500 | 516 | 453 | 522 | 545 | 558 |
| Staff expenses | -0 | -0 | -109 | -288 | -288 | -268 | -268 | -268 | -269 | -384 | -460 | -461 | -466 |
| EBITDA | -384 | 406 | 370 | 203 | 213 | 236 | 212 | 232 | 247 | 70 | 62 | 85 | 92 |
| Depreciation & amort. | -49 | -49 | -49 | -49 | -49 | -49 | -49 | -49 | -49 | -49 | -49 | -49 | -49 |
| EBIT | -433 | 357 | 321 | 154 | 164 | 187 | 163 | 183 | 198 | 20 | 13 | 35 | 43 |
| Net financials | -2.740 | 21 | 116 | 132 | 31 | 38 | -372 | 252 | -118 | 248 | -383 | 99 | 138 |
| Profit before tax | -2.960 | 378 | 437 | 286 | 195 | 225 | -209 | 435 | 80 | 268 | -370 | 134 | 181 |
| Tax | -9 | 91 | 98 | 51 | 43 | 49 | -57 | 96 | 20 | 57 | -75 | 29 | 40 |
| Net profit | -2.951 | 287 | 339 | 236 | 152 | 176 | -152 | 338 | 60 | 211 | -294 | 105 | 141 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 11.210 | 10.987 | 11.062 | 11.002 | 11.275 | 10.833 | 10.444 | 10.700 | 10.220 | 10.301 | 9.894 | 9.623 | 9.544 |
| Equity | 6.533 | 6.722 | 6.961 | 6.997 | 7.149 | 7.125 | 6.773 | 6.911 | 6.771 | 6.869 | 6.460 | 6.447 | 6.466 |
| Long-term debt | -3.944 | 3.720 | 3.480 | 3.266 | 3.047 | 2.825 | 2.600 | 2.369 | 2.123 | 1.878 | 1.634 | 1.390 | 1.159 |
| Short-term debt | -458 | 374 | 417 | 510 | 812 | 578 | 823 | 1.076 | 961 | 1.132 | 1.454 | 1.410 | 1.502 |
| Total debt | -4.402 | 4.094 | 3.897 | 3.775 | 3.859 | 3.402 | 3.423 | 3.445 | 3.084 | 3.010 | 3.087 | 2.800 | 2.661 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2003 |
| Person | Role here | Other companies |
|---|