| Revenue | DKK -157K | +27% |
| EBITDA | DKK -157K | -27% |
| Net profit | DKK 3,3M | -50% |
| Total assets | DKK 105M | +2% |
| Equity | DKK 104,3M | +3% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -18 | -20 | -21 | -23 | -18 | 282 | -70 | 573 | 14.156 | -108 | -119 | -115 | -123 | -157 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -18 | -20 | -21 | -23 | -18 | 282 | -70 | 573 | 14.156 | -108 | -119 | -115 | -123 | -157 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -18 | -20 | -21 | -23 | -18 | 282 | -70 | 573 | 14.156 | -108 | -119 | -115 | -123 | -157 |
| Net financials | 4.231 | 4.293 | 4.876 | 4.190 | 5.292 | 5.319 | 4.811 | 4.376 | 3.009 | 5.006 | 405 | 4.600 | 7.994 | 3.921 |
| Profit before tax | 4.213 | 4.273 | 4.855 | 4.167 | 5.274 | 5.601 | 4.741 | 4.949 | 17.165 | 4.898 | 286 | 4.485 | 7.871 | 3.763 |
| Tax | 268 | 337 | 381 | 405 | 238 | 384 | 314 | 353 | 267 | 1.000 | -348 | 837 | 1.386 | 493 |
| Net profit | 3.945 | 3.936 | 4.474 | 3.762 | 5.037 | 5.217 | 4.427 | 4.596 | 16.897 | 3.898 | 634 | 3.648 | 6.484 | 3.270 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 40.892 | 44.799 | 49.391 | 52.873 | 57.960 | 63.317 | 67.520 | 71.802 | 88.408 | 92.307 | 91.741 | 95.718 | 103.251 | 105.003 |
| Equity | 39.842 | 43.681 | 48.058 | 51.722 | 56.659 | 61.775 | 66.098 | 70.588 | 87.378 | 91.165 | 91.686 | 95.219 | 101.104 | 104.252 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.050 | 1.118 | 1.332 | 1.151 | 1.301 | 1.542 | 1.421 | 1.214 | 1.030 | 1.142 | 55 | 499 | 2.148 | 751 |
| Total debt | 1.050 | 1.118 | 1.332 | 1.151 | 1.301 | 1.542 | 1.421 | 1.214 | 1.030 | 1.142 | 55 | 499 | 2.148 | 751 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2003 |
| Person | Role here | Other companies |
|---|