| Revenue | DKK -16K | +46% |
| EBITDA | DKK -16K | -46% |
| Net profit | DKK 1,5M | +9% |
| Total assets | DKK 8,7M | +12% |
| Equity | DKK 8,2M | +12% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -8 | -6 | -15 | -9 | -9 | 31 | -10 | -63 | -10 | -7 | -27 | -32 | -11 | -16 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -7 | -6 | -15 | -9 | -9 | 31 | -10 | -63 | -10 | -7 | -27 | -32 | -11 | -16 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -7 | -6 | -15 | -9 | -9 | 31 | -10 | -63 | -10 | -7 | -27 | -32 | -11 | -16 |
| Net financials | 90 | 855 | -672 | -479 | 453 | 1.768 | 752 | 2.121 | 120 | 488 | 2.980 | 472 | 1.738 | 1.900 |
| Profit before tax | 83 | 848 | -687 | -488 | 444 | 1.799 | 742 | 2.058 | 110 | 482 | 2.953 | 440 | 1.727 | 1.883 |
| Tax | -0 | -0 | -0 | -0 | -0 | 4 | -0 | 0 | -0 | -0 | -0 | 31 | 380 | 417 |
| Net profit | 83 | 848 | -687 | -488 | 444 | 1.795 | 742 | 2.058 | 110 | 482 | 2.953 | 410 | 1.347 | 1.466 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.180 | 2.108 | 1.155 | 738 | 1.080 | 2.586 | 3.021 | 4.377 | 4.191 | 4.372 | 6.868 | 6.287 | 7.697 | 8.656 |
| Equity | — | 2.244 | 1.317 | 729 | 1.072 | 2.564 | 3.005 | 4.364 | 4.173 | 4.355 | 6.858 | 6.268 | 7.315 | 8.180 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 466 |
| Short-term debt | 3 | 9 | 9 | 9 | 9 | 18 | 15 | 14 | 18 | 18 | 10 | 19 | 382 | 10 |
| Total debt | 3 | 9 | 9 | 9 | 9 | 22 | 15 | 14 | 18 | 18 | 10 | 19 | 382 | 476 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2003 |
| Person | Role here | Other companies |
|---|