| Revenue | DKK 1,1M | +1% |
| EBITDA | DKK 1,1M | +0% |
| Net profit | DKK 886K | +15% |
| Total assets | DKK 15,3M | +0% |
| Equity | DKK 11,2M | +9% |
| Employees | 1 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 1.605 | 963 | 1.102 | 1.129 | 1.144 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -4.432 | 799 | 1.007 | 1.063 | 1.064 |
| Depreciation & amort. | -6.148 | -31 | -0 | -0 | -0 |
| EBIT | -10.581 | 768 | 1.007 | 1.063 | 1.064 |
| Net financials | -181 | -141 | -231 | -295 | -179 |
| Profit before tax | -10.761 | 627 | 776 | 768 | 886 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | -10.761 | 627 | 776 | 768 | 886 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 15.319 | 15.275 | 15.260 | 15.260 | 15.262 |
| Equity | 8.768 | 8.745 | 9.521 | 10.288 | 11.174 |
| Long-term debt | 3.872 | 2.026 | 1.382 | 832 | 846 |
| Short-term debt | 2.679 | 4.505 | 4.357 | 4.139 | 3.242 |
| Total debt | 6.551 | 6.530 | 5.739 | 4.971 | 4.088 |
No data on file.
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Board of Directors | 2025 | |
| Former (4) | ||
| Board of Directors | 2003 – 2004 | |
| Board of Directors | 2003 – 2004 | |
| Board of Directors | 2025 – 2025 | |
| Board of Directors | 2003 – 2004 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50–66.65% | 50–66.65% | 2024 | |
| Individual | 15–19.99% | 15–19.99% | 2018 | |
| Company | 10–14.99% | 0% | 2021 | |
| Individual | 10–14.99% | 10–14.99% | 2003 | |
| Individual | 5–9.99% | 5–9.99% | 2003 | |
| Individual | 15–19.99% | 15–19.99% | 2003 | |
| Individual | 15–19.99% | 15–19.99% | 2022 | |
| Individual | 10–14.99% | 10–14.99% | 2021 | |
| Individual | 10–14.99% | 10–14.99% | 2003 | |
| Individual | 5–9.99% | 5–9.99% | 2003 | |
| Individual | 15–19.99% | 15–19.99% | 2003 |
| Person | Role here | Other companies |
|---|---|---|
| Michael Christensen | Board of Directors | 0 companies |
| Kurt Hjortflod Dupont | Board of Directors | 0 companies |
| Michael Weesgaard Gadekær | Board of Directors | 0 companies |
| Erling Sørensen | Board of Directors | 0 companies |
| Joan Lillian Stiholt | Board of Directors | 0 companies |