| Revenue | DKK 4,1M | -2915% |
| EBITDA | DKK 2,7M | +224% |
| Net profit | DKK 373K | +128% |
| Total assets | DKK 21,7M | +41% |
| Equity | DKK -10,3M | +3% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3.107 | 2.859 | 5.332 | 4.904 | 3.303 | 3.033 | 1.209 | 168 | -3.152 | 1.238 | 315 | -144 | 4.054 |
| Staff expenses | -1.542 | -1.214 | -1.280 | -2.086 | -2.125 | -2.310 | -2.412 | -2.694 | -2.206 | -1.147 | -1.264 | -2.007 | -1.383 |
| EBITDA | 1.565 | 1.645 | 4.052 | 2.818 | 1.178 | 723 | -1.203 | -2.526 | -5.358 | 91 | -949 | -2.151 | 2.671 |
| Depreciation & amort. | -32 | -16 | -5 | -7 | -7 | -2 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 1.533 | 1.629 | 4.047 | 2.812 | 1.171 | 722 | -1.203 | -2.526 | -5.358 | 91 | -949 | -2.151 | 2.671 |
| Net financials | -312 | -426 | -341 | -701 | 1.171 | 468 | -449 | -514 | -1.759 | -2.196 | -3.422 | 796 | -2.297 |
| Profit before tax | 1.222 | 1.203 | 3.706 | 2.111 | 2.343 | 1.190 | -1.652 | -3.040 | -7.118 | -2.105 | -4.371 | -1.355 | 373 |
| Tax | 206 | 333 | 911 | 568 | 223 | 172 | -346 | -735 | 826 | -53 | -45 | -0 | -0 |
| Net profit | 1.016 | 870 | 2.795 | 1.543 | 2.120 | 1.018 | -1.306 | -2.305 | -7.944 | -2.051 | -4.326 | -1.355 | 373 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 13.088 | 12.157 | 13.565 | 20.545 | 16.426 | 35.610 | 49.827 | 55.088 | 39.532 | 36.889 | 14.882 | 15.442 | 21.741 |
| Equity | 956 | 1.826 | 4.619 | 6.164 | 8.279 | 9.300 | 7.995 | 5.690 | -2.253 | -4.305 | -8.630 | -10.687 | -10.314 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 65 | 318 | 36 | 36 | 38 | 39 |
| Short-term debt | 12.129 | 10.324 | 8.940 | 14.374 | 8.139 | 26.303 | 41.825 | 49.333 | 41.468 | 41.158 | 23.476 | 26.091 | 32.001 |
| Total debt | 12.129 | 10.324 | 8.940 | 14.374 | 8.139 | 26.303 | 41.825 | 49.398 | 41.785 | 41.194 | 23.512 | 26.129 | 32.040 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
YL Management | Management | 2025 | — | — |
TB Founder | Founder | 2003 | — | — |
MR Management | Management | 2005 | — | — |
HT Management | Management | 2025 | — | — |
JK Management | Management | 2012 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
GROWN UP LICENSES ApS | Company | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Ya Lai Shut | Management | 0 companies |
| Thomas Berg | Founder | 0 companies |
| Morten Rosholm Henriksen | Management | 0 companies |
| Ho Tat Fong | Management | 0 companies |
| Jens Kjærulf-Møller | Management | 0 companies |