| Revenue | DKK -126K | +10% |
| EBITDA | DKK -126K | -10% |
| Net profit | DKK -296K | -124% |
| Total assets | DKK 11,8M | -5% |
| Equity | DKK 11,8M | -3% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 32 | -46 | -62 | -25 | -36 | -75 | -91 | -64 | -76 | -79 | 610 | -97 | -115 | -126 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 32 | -46 | -62 | -25 | -36 | -75 | -118 | -64 | -75 | -79 | 610 | -97 | -115 | -126 |
| Depreciation & amort. | -0 | 5 | 5 | 5 | -1.110 | -235 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 32 | -51 | -67 | -30 | -1.146 | -310 | -118 | -64 | -75 | -79 | 610 | -97 | -115 | -126 |
| Net financials | -434 | 843 | 2.279 | 856 | 1.247 | 922 | -160 | 244 | -150 | 1.914 | -681 | 1.482 | 1.710 | -136 |
| Profit before tax | 420 | 792 | 2.212 | 826 | 101 | 612 | -279 | 166 | -225 | 1.835 | -71 | 1.385 | 1.595 | -263 |
| Tax | 103 | 203 | 548 | 195 | 178 | 167 | -0 | 15 | 25 | 329 | 24 | 243 | 351 | 33 |
| Net profit | 318 | 589 | 1.664 | 631 | -77 | 445 | -279 | 151 | -250 | 1.506 | -95 | 1.141 | 1.244 | -296 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.340 | 5.930 | 7.938 | 8.436 | 8.129 | 8.669 | 8.557 | 8.610 | 8.331 | 10.123 | 9.723 | 11.037 | 12.378 | 11.793 |
| Equity | 5.328 | 5.917 | 7.581 | 8.202 | 8.112 | 8.648 | 8.440 | 8.581 | 8.320 | 9.816 | 9.711 | 10.842 | 12.076 | 11.770 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 182 | 285 | 0 |
| Short-term debt | -12 | 13 | 357 | 234 | 17 | 21 | 118 | 29 | 11 | 306 | 13 | 13 | 17 | 23 |
| Total debt | -12 | 13 | 357 | 234 | 17 | 21 | 118 | 29 | 11 | 306 | 13 | 195 | 302 | 23 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2003 |
| Person | Role here | Other companies |
|---|