| Revenue | DKK -10K | +0% |
| EBITDA | DKK -10K | +0% |
| Net profit | DKK 2K | -33% |
| Total assets | DKK 739K | +1% |
| Equity | DKK 712K | +0% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -3 | -9 | -10 | — | -13 | -8 | -7 | -7 | 70 | 163 | 32 | -10 | -10 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -3 | -9 | -10 | -10 | -13 | -8 | -7 | -7 | 70 | 163 | 32 | -10 | -10 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -3 | -9 | -10 | -10 | -13 | -8 | -7 | -7 | 70 | 163 | 32 | -10 | -10 |
| Net financials | -21 | 54 | 9 | 6 | 10 | 10 | 14 | 14 | 1 | 2 | 14 | 14 | 13 |
| Profit before tax | -24 | 45 | -1 | -4 | -3 | 3 | 7 | 7 | 71 | 165 | 46 | 4 | 3 |
| Tax | 61 | 23 | -4 | -3 | -1 | -0 | -0 | -0 | -0 | 6 | 10 | 1 | 1 |
| Net profit | -85 | 22 | 4 | -1 | -2 | 3 | 7 | 7 | 71 | 159 | 36 | 3 | 2 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 399 | 431 | 447 | 459 | 477 | 483 | 496 | 514 | 709 | 1.318 | 1.941 | 735 | 739 |
| Equity | -371 | 423 | 427 | 426 | 424 | 427 | 434 | 441 | 512 | 671 | 707 | 710 | 712 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 770 | 8 | 20 | 33 | 52 | 56 | 62 | 73 | 197 | 647 | 1.234 | 25 | 27 |
| Total debt | 770 | 8 | 20 | 33 | 52 | 56 | 62 | 73 | 197 | 647 | 1.234 | 25 | 27 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FM Founder | Founder | 2003 | — | — |
KA Founder | Founder | 2003 | — | — |
HP Management | Management | 2003 | — | — |
NB Management | Management | 2007 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2007 | — | — | |
| Board of Directors | 2003 | — | — | |
| Board of Directors | 2003 | — | — | |
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2007 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
BACH SALICATH DANMARK A/S | Company | 100.0% | 100.0% | 2018 |
| Individual | 100.0% | 100.0% | 2003 |
| Person | Role here | Other companies |
|---|---|---|
| Flemming Morten Mortensen | Founder | 0 companies |
| Kurt Andersen | Founder | 0 companies |
| Henrik Pix Mortensen | Management | 0 companies |
| Niels Bach | Management | 0 companies |
| Bo Tornøe Nørholm | Chairman | 0 companies |
| Hanne Mosbæk | Board of Directors | 0 companies |
| Helle Simonsen | Board of Directors | 0 companies |
| Ellen Thøgersen Bach | Board of Directors | 0 companies |
| Jørgen Balle | Board of Directors | 0 companies |