| Revenue | DKK 26,7M | +14% |
| EBITDA | DKK 21,9M | +147% |
| Net profit | DKK 5,7M | +116% |
| Total assets | DKK 793,8M | +1% |
| Equity | DKK 226,7M | +3% |
| Employees | 2 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 28.760 | 27.499 | 26.435 | 23.477 | 26.734 |
| Staff expenses | -658 | -0 | -0 | -0 | -0 |
| EBITDA | 85.076 | 103.648 | 15.935 | -47.043 | 21.930 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 85.076 | 103.648 | 15.935 | -47.043 | 21.930 |
| Net financials | -4.813 | -1.606 | -1.633 | 54 | -14.589 |
| Profit before tax | 80.263 | 102.042 | 14.302 | -46.989 | 7.342 |
| Tax | 17.658 | 22.449 | 3.146 | -10.336 | 1.615 |
| Net profit | 62.605 | 79.593 | 11.155 | -36.653 | 5.726 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 742.488 | 834.032 | 842.480 | 787.736 | 793.762 |
| Equity | 166.890 | 246.482 | 257.638 | 220.984 | 226.711 |
| Long-term debt | 474.699 | 471.043 | 469.077 | 465.641 | 914.859 |
| Short-term debt | 11.878 | 10.004 | 9.709 | 8.822 | 11.071 |
| Total debt | 486.577 | 481.047 | 478.785 | 474.463 | 474.485 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
KF Management | Management | 2026 |
| Former (6) | ||
HR Management | Management | 2018 – 2021 |
CE Management | Management | 2003 – 2004 |
JE Management | Management | 2003 – 2006 |
MB Management | Management | 2021 – 2026 |
LA Management | Management | 2005 – 2015 |
SL Management | Management | 2015 – 2018 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2025 | |
| Chairman | 2025 | |
| Former (9) | ||
| Board of Directors | 2015 – 2017 | |
| Board of Directors | 2005 – 2015 | |
| Board of Directors | 2017 – 2020 | |
| Chairman | 2021 – 2025 | |
| Chairman | 2021 – 2021 | |
| Board of Directors | 2015 – 2021 | |
| Board of Directors | 2021 – 2025 | |
| Board of Directors | 2005 – 2006 | |
| Chairman | 2020 – 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2015 | |
| Company | 100% | 100% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Hans Rikard Henriksson | Management | 0 companies |
| Carl Ejler Rasmussen | Management | 0 companies |
| Jørgen Enggaard | Management | 0 companies |
| Michael Byrgesen Hansen | Management | 0 companies |
| Lars Asger Enggaard | Management | 0 companies |
| Stefan Leif Albinsson | Management | 0 companies |
| Kristian Fredrik Mehus | Management | 0 companies |
| Per Johan Bergman | Board of Directors | 0 companies |
| Jens Jørgen Enggaard | Board of Directors | 0 companies |
| Jonas Nyegaard Olesen | Board of Directors | 0 companies |
| John Fredrik Jonsson | Board of Directors | 0 companies |
| Henrik Lildballe | Chairman | 0 companies |
| Helge Krogsbøl | Chairman | 0 companies |
| Cecilie Rust | Chairman | 0 companies |
| Johan Anders Lundkvist | Board of Directors | 0 companies |
| Tina Hansen | Board of Directors | 0 companies |
| Jørgen Pedersen | Board of Directors | 0 companies |
| Michael Visby Berthelsen | Chairman | 0 companies |