| Revenue | DKK 2,3M | +9% |
| EBITDA | DKK 2,2M | +9% |
| Net profit | DKK 1,1M | +28% |
| Total assets | DKK 29M | +0% |
| Equity | DKK 13,5M | +4% |
| Employees | 1 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 2.135 | 2.062 | 2.040 | 2.099 | 2.283 |
| Staff expenses | -85 | -83 | -86 | -97 | -100 |
| EBITDA | 2.050 | 1.979 | 1.954 | 2.002 | 2.183 |
| Depreciation & amort. | -219 | -219 | -219 | -219 | -219 |
| EBIT | 1.831 | 1.760 | 1.735 | 1.783 | 1.964 |
| Net financials | -172 | -166 | -420 | -674 | -549 |
| Profit before tax | 1.659 | 1.594 | 1.315 | 1.109 | 1.415 |
| Tax | 365 | 351 | 289 | 244 | 311 |
| Net profit | 1.294 | 1.243 | 1.026 | 865 | 1.103 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 33.955 | 34.449 | 34.954 | 28.981 | 28.960 |
| Equity | 14.894 | 14.137 | 12.163 | 13.028 | 13.531 |
| Long-term debt | 17.015 | 15.870 | 14.837 | 13.954 | 13.013 |
| Short-term debt | 1.921 | 4.342 | 7.888 | 1.962 | 2.416 |
| Total debt | 18.936 | 20.212 | 22.726 | 15.916 | 15.429 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
NF Management | Management | 2003 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2003 | |
| Board of Directors | 2003 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2003 |
| Person | Role here | Other companies |
|---|---|---|
| Nina Frydkjær | Management | 0 companies |
| Ole Wagner | Chairman | 0 companies |
| Ole Frydkjær | Board of Directors | 0 companies |