| Revenue | DKK -39K | +8% |
| EBITDA | DKK -39K | -8% |
| Net profit | DKK 447K | -37% |
| Total assets | DKK 3,5M | +10% |
| Equity | DKK 3,5M | +10% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -16 | -14 | -12 | -13 | -20 | -11 | -41 | -46 | -39 | -39 | -38 | -36 | -39 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -16 | -14 | -12 | -13 | -20 | -11 | -41 | -46 | -39 | -39 | -38 | -36 | -39 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -16 | -14 | -12 | -13 | -20 | -11 | -41 | -46 | -39 | -39 | -38 | -36 | -39 |
| Net financials | 381 | 952 | 421 | 238 | -131 | 1.224 | 676 | 1.268 | 218 | 381 | 1.020 | 743 | 486 |
| Profit before tax | 365 | 938 | 409 | 226 | -150 | 1.213 | 635 | 1.222 | 179 | 342 | 982 | 707 | 447 |
| Tax | -0 | -0 | -0 | -0 | 32 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 365 | 938 | 409 | 226 | -182 | 1.213 | 635 | 1.222 | 179 | 342 | 982 | 707 | 447 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.430 | 3.241 | 3.677 | 3.773 | 3.240 | 4.293 | 4.550 | 4.299 | 1.678 | 1.820 | 2.602 | 3.214 | 3.539 |
| Equity | 1.778 | 2.601 | 2.914 | 3.069 | 2.828 | 3.981 | 4.539 | 4.288 | 1.667 | 1.809 | 2.591 | 3.180 | 3.505 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 652 | 640 | 763 | 704 | 412 | 312 | 11 | 11 | 11 | 11 | 11 | 34 | 34 |
| Total debt | 652 | 640 | 763 | 704 | 412 | 312 | 11 | 11 | 11 | 11 | 11 | 34 | 34 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Audit | 2003 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2003 |
| Person | Role here | Other companies |
|---|---|---|
| Busch-Sørensen, Statsautoriserede revisorer | Audit | 0 companies |