| Revenue | DKK -2K | +0% |
| EBITDA | DKK -2K | +0% |
| Net profit | DKK -28K | +61% |
| Total assets | DKK 483K | -7% |
| Equity | DKK 186K | -12% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -1 | -3 | -2 | -2 | -2 | -2 | -2 | -2 | -2 | -2 | -2 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -1 | -3 | -2 | -2 | -2 | -2 | -2 | -2 | -2 | -2 | -2 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -1 | -3 | -2 | -2 | -2 | -2 | -2 | -2 | -2 | -2 | -2 |
| Net financials | 118 | 237 | 281 | 86 | 174 | 111 | -22 | -49 | -238 | -71 | -28 |
| Profit before tax | 117 | 234 | 279 | 84 | 172 | 108 | -24 | -51 | -240 | -73 | -30 |
| Tax | -0 | 3 | 2 | 2 | -0 | -2 | -3 | -1 | -1 | -2 | -2 |
| Net profit | 117 | 230 | 277 | 82 | 172 | 111 | -22 | -51 | -239 | -71 | -28 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.409 | 1.568 | 1.826 | 1.580 | 1.737 | 1.520 | 1.121 | 1.405 | 574 | 519 | 483 |
| Equity | 854 | 1.027 | 1.311 | 1.418 | 1.580 | 593 | 570 | 518 | 274 | 212 | 186 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 555 | 541 | 516 | 162 | 157 | 927 | 552 | 887 | 300 | 307 | 297 |
| Total debt | 555 | 541 | 516 | 162 | 157 | 927 | 552 | 887 | 300 | 307 | 297 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KB Audit | Audit | 2003 | — | — |
VC Chief Executive Officer | Chief Executive Officer | 2003 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2003 |
| Person | Role here | Other companies |
|---|---|---|
| Karl-Alfred Brylle | Audit | 0 companies |
| Victor Christoffersen | Chief Executive Officer | 0 companies |