| Revenue | — | — |
| EBITDA | DKK 1,3M | +3% |
| Net profit | DKK 2,1M | -3% |
| Total assets | DKK 12,2M | +13% |
| Equity | DKK 12,2M | +14% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -3 | -2 | -2 | -3 | -3 | -10 | -3 | -3 | -3 | -3 | -3 | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -3 | -2 | -2 | -3 | -3 | -10 | -3 | -3 | -3 | -3 | -3 | 1.298 | 1.334 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -3 | -2 | -2 | -3 | -3 | -10 | -3 | -3 | -3 | -3 | -3 | 1.298 | 1.334 |
| Net financials | 582 | 986 | 166 | 879 | 591 | 1.011 | 1.045 | 771 | 673 | 945 | 1.541 | 2.402 | 2.317 |
| Profit before tax | 579 | 983 | 164 | 729 | 293 | 593 | 617 | 768 | 669 | 942 | 1.539 | 2.400 | 2.314 |
| Tax | -1 | 16 | 4 | 32 | 64 | 88 | 95 | 128 | 148 | 137 | 196 | 242 | 220 |
| Net profit | 580 | 968 | 160 | 697 | 229 | 505 | 522 | 640 | 521 | 805 | 1.343 | 2.158 | 2.094 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.642 | 6.513 | 6.574 | 7.172 | 7.050 | 7.038 | 7.460 | 8.010 | 8.227 | 8.587 | 9.329 | 10.815 | 12.241 |
| Equity | 5.539 | 6.409 | 6.569 | 7.166 | 7.043 | 6.945 | 7.361 | 7.892 | 8.103 | 8.495 | 9.323 | 10.763 | 12.236 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 102 | 104 | 6 | 6 | 7 | 94 | 99 | 118 | 124 | 93 | 6 | 52 | 6 |
| Total debt | 102 | 104 | 6 | 6 | 7 | 94 | 99 | 118 | 124 | 93 | 6 | 52 | 6 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2003 |
| Person | Role here | Other companies |
|---|