| Revenue | DKK -13K | -1% |
| EBITDA | DKK -13K | +1% |
| Net profit | DKK 167K | -38% |
| Total assets | DKK 4,8M | +6% |
| Equity | DKK 1,8M | -7% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -7 | -12 | -13 | -11 | -12 | -11 | -11 | -11 | -14 | -13 | -9 | -13 | -13 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -7 | -12 | -13 | -11 | -12 | -11 | -11 | -11 | -14 | -13 | -9 | -13 | -13 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -7 | -12 | -13 | -11 | -12 | -11 | -11 | -11 | -14 | -13 | -9 | -13 | -13 |
| Net financials | 225 | -287 | 182 | -395 | -41 | -509 | -173 | -148 | 1.438 | -531 | -376 | 286 | 180 |
| Profit before tax | 218 | -299 | 169 | -407 | -53 | -520 | -184 | -159 | 1.424 | -544 | -385 | 272 | 167 |
| Tax | -0 | 12 | 15 | 17 | 14 | 13 | 12 | 10 | 6 | 4 | 6 | 4 | 0 |
| Net profit | 218 | -311 | 154 | -424 | -67 | -533 | -196 | -168 | 1.418 | -548 | -391 | 269 | 167 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.376 | 5.083 | 5.258 | 4.842 | 4.713 | 4.122 | 3.875 | 3.808 | 5.058 | 4.584 | 4.195 | 4.524 | 4.787 |
| Equity | 4.946 | 4.635 | 4.788 | 4.365 | 4.044 | 3.253 | 2.794 | 2.355 | 3.497 | 2.666 | 1.989 | 1.962 | 1.824 |
| Long-term debt | 0 | 400 | 450 | 450 | 450 | 450 | 450 | 450 | 450 | 450 | 450 | 450 | 0 |
| Short-term debt | 430 | 49 | 20 | 27 | 218 | 419 | 631 | 1.003 | 1.111 | 1.468 | 1.756 | 2.112 | 2.963 |
| Total debt | 430 | 449 | 470 | 477 | 668 | 869 | 1.081 | 1.453 | 1.561 | 1.918 | 2.206 | 2.562 | 2.963 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 33.3% | 33.3% | 2015 | |
| Individual | 20.0% | 20.0% | 2013 | |
| Individual | 15.0% | 15.0% | 2015 | |
| Individual | 15.0% | 15.0% | 2013 |
| Person | Role here | Other companies |
|---|