| Revenue | DKK 503K | +16% |
| EBITDA | DKK 28K | -35% |
| Net profit | DKK -5K | -407% |
| Total assets | DKK 2,4M | +13% |
| Equity | DKK 1,1M | +0% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 928 | 765 | 643 | 764 | 911 | 483 | 522 | 563 | 433 | 503 |
| Staff expenses | -502 | -535 | -446 | -497 | -513 | -442 | -571 | -485 | -389 | -475 |
| EBITDA | 426 | 231 | 197 | 268 | 398 | 42 | -49 | 78 | 44 | 28 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 426 | 231 | 197 | 268 | 398 | 42 | -49 | 78 | 44 | 28 |
| Net financials | -59 | -55 | -27 | -58 | -104 | -39 | -43 | -46 | -40 | -34 |
| Profit before tax | 367 | 176 | 170 | 209 | 294 | 3 | -92 | 32 | 3 | -6 |
| Tax | 94 | 46 | 45 | 56 | 65 | 1 | -21 | 7 | 2 | -1 |
| Net profit | 273 | 130 | 125 | 153 | 229 | 2 | -71 | 25 | 2 | -5 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.260 | 1.648 | 2.284 | 2.709 | 2.730 | 2.024 | 1.819 | 1.798 | 2.110 | 2.381 |
| Equity | 474 | 604 | 729 | 883 | 1.112 | 1.114 | 1.043 | 1.068 | 1.070 | 1.064 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 786 | 1.044 | 1.555 | 1.826 | 1.619 | 910 | 776 | 730 | 1.040 | 1.317 |
| Total debt | 786 | 1.044 | 1.555 | 1.826 | 1.619 | 910 | 776 | 730 | 1.040 | 1.317 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PL Management | Management | 2003 | — | — |
OE Management | Management | 2003 | — | — |
| Audit | 2005 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
SUNDANCE. THE SCANDINAVIAN MUSIC COMPANY ApS | Company | 100.0% | 100.0% | 2003 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Littauer | Management | 0 companies |
| Otto Ernst Dietmar Schmidt | Management | 0 companies |
| ECO TEAM Statsautoriserede revisorer v/ Peter Lind | Audit | 0 companies |