| Revenue | DKK 254K | +1% |
| EBITDA | DKK 5K | -88% |
| Net profit | DKK -60K | +69% |
| Total assets | DKK 414K | -41% |
| Equity | DKK 164K | -27% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 421 | 197 | 164 | 284 | 198 | 169 | 203 | 201 | 162 | 91 | 191 | 251 | 254 |
| Staff expenses | -101 | -31 | -100 | -121 | -120 | -90 | -100 | -75 | -300 | -49 | -103 | -206 | -248 |
| EBITDA | 320 | 166 | 64 | 163 | 78 | 79 | 103 | 126 | -138 | 42 | 88 | 45 | 5 |
| Depreciation & amort. | 463 | -462 | -462 | -462 | -43 | -43 | -43 | -43 | -43 | -43 | -43 | -43 | -43 |
| EBIT | -142 | -296 | -399 | -300 | 35 | 36 | 60 | 83 | -181 | -1 | 45 | 2 | -38 |
| Net financials | -55 | -37 | -18 | -2 | -2 | -1 | -0 | -0 | -2 | -31 | -3 | -194 | -28 |
| Profit before tax | -99 | -154 | -172 | -171 | 34 | 34 | 60 | 82 | -183 | -32 | 43 | -192 | -65 |
| Tax | 49 | 89 | 122 | 65 | 7 | 8 | 8 | 19 | -41 | 0 | 11 | 0 | -5 |
| Net profit | -148 | -244 | -294 | -237 | 26 | 26 | 51 | 63 | -141 | -32 | 32 | -193 | -60 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.081 | 1.626 | 917 | 642 | 587 | 590 | 654 | 722 | 679 | 636 | 555 | 705 | 414 |
| Equity | 1.166 | 922 | 628 | 391 | 418 | 444 | 495 | 559 | 417 | 385 | 417 | 225 | 164 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 615 | 446 | 114 | 156 | 84 | 70 | 93 | 106 | 214 | 213 | 109 | 461 | 236 |
| Total debt | 615 | 446 | 114 | 156 | 84 | 70 | 93 | 106 | 214 | 213 | 109 | 461 | 236 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PL Management | Management | 2003 | — | — |
OE Management | Management | 2003 | — | — |
| Audit | 2005 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
SUNDANCE. THE SCANDINAVIAN MUSIC COMPANY ApS | Company | 100.0% | 100.0% | 2003 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Littauer | Management | 0 companies |
| Otto Ernst Dietmar Schmidt | Management | 0 companies |
| ECO TEAM Statsautoriserede revisorer v/ Peter Lind | Audit | 0 companies |