| Revenue | DKK 1,8M | +44% |
| EBITDA | DKK 1,4M | +1066% |
| Net profit | DKK 815K | +616% |
| Total assets | DKK 8,3M | -24% |
| Equity | DKK 1,1M | +250% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -2 | 44 | 862 | 1.623 | 800 | -1.057 | 2.014 | -219 | -97 | 2.711 | 1.257 | 1.261 | 1.813 |
| Staff expenses | -0 | -0 | -202 | -329 | -412 | -36 | -37 | -591 | -1.579 | -1.997 | -1.760 | -1.138 | -387 |
| EBITDA | -2 | -5 | 660 | 1.286 | 388 | -1.093 | 1.978 | -810 | -1.677 | 714 | -503 | 122 | 1.426 |
| Depreciation & amort. | -0 | -0 | -2 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -3 | -11 | -18 |
| EBIT | -2 | -5 | 658 | 1.286 | 388 | -1.093 | 1.978 | -810 | -1.677 | 714 | -506 | 111 | 1.408 |
| Net financials | -21 | -14 | -67 | -158 | -178 | -111 | -176 | -54 | -57 | -61 | -151 | -55 | 197 |
| Profit before tax | -23 | -20 | 591 | 1.129 | 210 | -1.204 | 1.802 | -864 | -1.734 | 653 | -657 | -210 | 1.045 |
| Tax | -0 | -0 | -0 | 200 | 50 | -249 | 382 | -190 | -381 | 141 | -145 | -52 | 230 |
| Net profit | -23 | -20 | 591 | 929 | 160 | -955 | 1.420 | -674 | -1.353 | 513 | -513 | -158 | 815 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 | 918 | 1.864 | 3.456 | 4.361 | 354 | 8.608 | 7.992 | 6.741 | 7.511 | 10.601 | 10.970 | 8.345 |
| Equity | -764 | -784 | -194 | 735 | 770 | -309 | 1.111 | 437 | -916 | -403 | 484 | 326 | 1.141 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 5.272 | 5.173 | 5.077 | 4.980 | 6.757 | 6.696 | 4.802 |
| Short-term debt | 765 | 1.702 | 2.057 | 2.521 | 3.341 | 663 | 1.844 | 2.190 | 2.579 | 2.934 | 3.360 | 3.948 | 2.401 |
| Total debt | 765 | 1.702 | 2.057 | 2.521 | 3.341 | 663 | 7.116 | 7.363 | 7.657 | 7.914 | 10.117 | 10.644 | 7.203 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NM Management | Management | 2003 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
REEDTZ HOLDING ApS | Company | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Nicolai Møller Reedtz | Management | 0 companies |