| Revenue | DKK -122K | -14% |
| EBITDA | DKK -122K | +14% |
| Net profit | DKK 6,1M | +572% |
| Total assets | DKK 47,5M | +15% |
| Equity | DKK 47,5M | +15% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Revenue | -88 | -110 | -161 | -171 | -149 | -251 | -142 | -122 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -88 | -110 | -161 | -171 | -149 | -251 | -142 | -122 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -88 | -110 | -161 | -171 | -149 | -251 | -142 | -122 |
| Net financials | 1.040 | 1.312 | 1.525 | 1.828 | 8.820 | 5.290 | -1.697 | 8.118 |
| Profit before tax | 952 | 1.202 | 1.364 | 1.657 | 8.672 | 5.038 | -1.839 | 7.995 |
| Tax | 33 | 33 | 9 | -2.900 | 1.719 | 111 | -548 | 1.906 |
| Net profit | 919 | 1.168 | 1.355 | 4.557 | 6.953 | 4.928 | -1.291 | 6.089 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 17.299 | 19.242 | 21.398 | 40.933 | 38.807 | 43.751 | 41.427 | 47.517 |
| Equity | -19.547 | -18.379 | -17.023 | 1.534 | 38.753 | 43.680 | 41.390 | 47.479 |
| Long-term debt | 30.266 | 30.266 | 30.266 | 30.266 | 0 | 0 | 0 | 0 |
| Short-term debt | 30 | 69 | 118 | 330 | 54 | 71 | 38 | 38 |
| Total debt | 30.296 | 30.335 | 30.384 | 30.596 | 54 | 71 | 38 | 38 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CS Management | Management | 2003 | — | — |
KM Audit | Audit | 2004 | — | — |
| Audit | 2003 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2003 | — | — | |
| Board of Directors | 2003 | — | — | |
| Board of Directors | 2004 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 5.0% | 5.0% | 2016 | |
| Individual | 10.0% | 10.0% | 2016 | |
| Individual | 10.0% | 10.0% | 2016 | |
| Individual | 10.0% | 10.0% | 2016 | |
| Individual | 25.0% | 25.0% | 2016 | |
VTM DK ApS | Company | 100.0% | 100.0% | 2019 |
VTM Holding ApS | Company | 33.3% | 33.3% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Caroline Sundorph Pontoppidan | Management | 0 companies |
| Knud Møller Jensen | Audit | 0 companies |
| GRANT THORNTON, STATSAUTORISERET REVISIONSAKTIESELSKAB | Audit | 0 companies |
| Henrik Møgelmose | Board of Directors | 0 companies |
| Peter Kim Ketelsen | Board of Directors | 0 companies |
| Nils Havsteen | Board of Directors | 0 companies |