| Revenue | DKK -6K | -11% |
| EBITDA | DKK -6K | +11% |
| Net profit | DKK -131K | -529% |
| Total assets | DKK 379K | -23% |
| Equity | DKK 34K | -80% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -13 | -1 | -6 | -7 | -1 | -1 | -49 | -16 | -13 | -3 | -7 | -7 | -6 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -13 | -1 | -6 | -7 | -1 | -1 | -49 | -16 | -13 | -3 | -7 | -7 | -6 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -13 | -1 | -6 | -7 | -1 | -1 | -49 | -16 | -13 | -3 | -7 | -7 | -6 |
| Net financials | -73 | -9 | -6 | -8 | 0 | 0 | -101 | 154 | -73 | 115 | 196 | -14 | -125 |
| Profit before tax | -85 | -10 | -13 | -15 | -1 | -1 | -150 | 138 | -87 | 112 | 189 | -21 | -131 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -85 | -10 | -13 | -15 | -1 | -1 | -150 | 138 | -87 | 112 | 189 | -21 | -131 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 227 | 219 | 213 | 205 | 204 | 203 | 62 | 267 | 169 | 291 | 494 | 492 | 379 |
| Equity | 22 | 12 | -0 | -15 | -16 | -16 | -166 | -28 | -115 | -3 | 186 | 165 | 34 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 297 | 316 | 0 |
| Short-term debt | 205 | 207 | 213 | 219 | 219 | 219 | 228 | 295 | 284 | 294 | 11 | 11 | 346 |
| Total debt | 205 | 207 | 213 | 219 | 219 | 219 | 228 | 295 | 284 | 294 | 308 | 326 | 346 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LM Management | Management | 2008 | — | — |
HT Management | Management | 2003 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Martens Clausen | Management | 0 companies |
| Henning Therkelsen | Management | 0 companies |