| Revenue | DKK 247K | +9% |
| EBITDA | DKK 341K | +52% |
| Net profit | DKK 176K | +200% |
| Total assets | DKK 4,4M | +12% |
| Equity | DKK 1,5M | +13% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 186 | 187 | 182 | 117 | 54 | 143 | 262 | 127 | 266 | 249 | 268 | 278 | 227 | 247 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -2 | -0 |
| EBITDA | 186 | 187 | 182 | 117 | 54 | 143 | 262 | 127 | 266 | 249 | 268 | 278 | 224 | 341 |
| Depreciation & amort. | -194 | -244 | -187 | -61 | -61 | -20 | -17 | -17 | -17 | -17 | -27 | -27 | -27 | 47 |
| EBIT | -8 | -57 | -5 | 56 | -7 | 123 | 245 | 111 | 249 | 232 | 241 | 252 | 198 | 294 |
| Net financials | -55 | -40 | -91 | -88 | -92 | -76 | -35 | -51 | -41 | -58 | 90 | -78 | -79 | -69 |
| Profit before tax | -63 | -96 | -96 | -32 | -98 | 48 | 210 | 59 | 208 | 175 | 331 | 174 | 119 | 225 |
| Tax | 9 | 4 | -8 | -12 | -22 | 8 | 44 | 13 | 46 | -0 | 71 | 40 | 60 | 48 |
| Net profit | -72 | -100 | -87 | -20 | -76 | 40 | 166 | 46 | 162 | 175 | 261 | 134 | 59 | 176 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.127 | 2.958 | 2.802 | 2.702 | 2.626 | 2.554 | 2.516 | 2.524 | 2.659 | 3.845 | 3.819 | 3.968 | 3.936 | 4.399 |
| Equity | 590 | 490 | 403 | 383 | 307 | 347 | 513 | 559 | 721 | 896 | 1.156 | 1.291 | 1.349 | 1.526 |
| Long-term debt | 1.338 | 1.173 | 1.062 | 947 | 836 | 723 | 608 | 493 | 1.227 | 1.216 | 0 | 0 | 0 | 0 |
| Short-term debt | 990 | 1.083 | 1.133 | 1.180 | 1.313 | 1.307 | 1.174 | 1.237 | 430 | 1.453 | 2.311 | 2.286 | 2.139 | 2.417 |
| Total debt | 2.329 | 2.256 | 2.196 | 2.127 | 2.149 | 2.030 | 1.781 | 1.730 | 1.657 | 2.669 | 2.311 | 2.286 | 2.139 | 2.417 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JT Management | Management | 2018 | — | — |
PN | Founder | 2003 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
JTL HOLDING ODENSE ApS | Company | 100.0% | 100.0% | 2018 |
PNR HOLDING ApS | Company | 50.0% | 50.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| John Trier Lauridsen | Management | 0 companies |
| Preben Niels Henning Rasmussen | Founder | 0 companies |