| Revenue | DKK 2M | -5% |
| EBITDA | DKK 2M | -6% |
| Net profit | DKK -519K | +18% |
| Total assets | DKK 58,2M | -1% |
| Equity | DKK 6,5M | -7% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 |
|---|---|---|---|---|
| Revenue | 10.008 | 1.982 | 2.139 | 2.042 |
| Staff expenses | -0 | -0 | -0 | -0 |
| EBITDA | 1.513 | 1.952 | 2.174 | 2.042 |
| Depreciation & amort. | -0 | -0 | -2 | -11 |
| EBIT | 1.513 | 1.952 | 2.173 | 2.031 |
| Net financials | -1.975 | -2.725 | -2.958 | -2.732 |
| Profit before tax | -462 | -773 | -785 | -701 |
| Tax | -106 | -223 | -155 | -182 |
| Net profit | -356 | -550 | -631 | -519 |
| Item | 2012 | 2013 | 2014 | 2015 |
|---|---|---|---|---|
| Total assets | 70.961 | 59.785 | 58.613 | 58.188 |
| Equity | 8.210 | 7.660 | 7.030 | 6.511 |
| Long-term debt | 5.400 | 5.412 | 5.402 | 5.400 |
| Short-term debt | 56.752 | 46.335 | 45.946 | 45.938 |
| Total debt | 62.152 | 51.747 | 51.348 | 51.338 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MA Management | Management | 2003 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2015 | — | — | |
| Chairman | 2013 | — | — | |
| Chairman | 2014 | — | — | |
| Board of Directors | 2003 | — | — | |
| Board of Directors | 2009 | — | — | |
| Chairman | 2003 | — | — | |
| Board of Directors | 2003 | — | — | |
| Board of Directors | 2014 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
INTER GRUPPEN IKAST A/S | Company | 100.0% | 100.0% | 2003 |
| Person | Role here | Other companies |
|---|---|---|
| Michael Arne Christensen | Management | 0 companies |
| Pil Elgaard Jakobsen | Board of Directors | 0 companies |
| Peter Michael Thoustrup Poulsen | Board of Directors | 0 companies |
| Susan Gyldendorf Brusen | Chairman | 0 companies |
| Lene Marie Astrup | Chairman | 0 companies |
| Bodil Marie Christensen | Board of Directors | 0 companies |
| Heino Moesgaard Markussen | Board of Directors | 0 companies |
| Bent Christensen | Chairman | 0 companies |
| Tina Andersen | Board of Directors | 0 companies |
| Gitte Hauris Pedersen | Board of Directors | 0 companies |