| Revenue | DKK 17,1M | -31% |
| EBITDA | DKK 1,5M | -7% |
| Net profit | DKK 325K | -48% |
| Total assets | DKK 30M | +15% |
| Equity | DKK 9,3M | +4% |
| Employees | 71 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 144.158 | 132.839 | 126.037 | 115.079 | 99.436 | 90.575 | 86.793 | 84.936 | 25.442 | 24.776 | 23.566 | 24.693 | 17.093 |
| Staff expenses | -26.663 | -25.926 | -26.280 | -23.723 | -22.267 | -21.752 | -22.022 | -21.638 | -23.621 | -24.810 | -26.155 | -22.804 | -15.635 |
| EBITDA | -11 | 2.909 | 811 | -65 | 2.359 | 1.549 | 873 | 919 | 1.822 | -37 | -2.589 | 1.565 | 1.458 |
| Depreciation & amort. | -1.808 | -2.071 | -2.040 | -1.875 | -1.533 | -985 | -658 | -738 | -992 | -1.198 | -699 | -654 | -704 |
| EBIT | -1.819 | 838 | -1.229 | -1.940 | 825 | 564 | 216 | 182 | 829 | -1.235 | -3.288 | 911 | 754 |
| Net financials | 576 | -505 | -1.112 | 177 | -55 | 134 | 167 | -141 | 107 | -204 | -141 | -282 | -429 |
| Profit before tax | -1.243 | 333 | -2.341 | -1.763 | 770 | 698 | 383 | 41 | 936 | -1.439 | -3.428 | 629 | 325 |
| Tax | -0 | -0 | -0 | 268 | -0 | -0 | -0 | -0 | -0 | -0 | 300 | -0 | -0 |
| Net profit | -1.243 | 333 | -2.341 | -2.031 | 770 | 698 | 383 | 41 | 936 | -1.439 | -3.728 | 629 | 325 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 42.127 | 40.418 | 37.357 | 31.948 | 28.588 | 31.552 | 31.049 | 32.028 | 35.386 | 38.563 | 30.371 | 26.139 | 30.026 |
| Equity | 14.430 | 14.643 | 12.705 | 10.529 | 11.273 | 11.829 | 12.090 | 12.052 | 13.699 | 12.118 | 8.310 | 8.935 | 9.264 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.124 | 1.881 | 1.823 | 1.823 | 1.848 | 2.019 |
| Short-term debt | 27.572 | 25.775 | 23.912 | 20.690 | 17.315 | 19.722 | 18.959 | 18.852 | 19.806 | 24.622 | 20.238 | 15.356 | 18.744 |
| Total debt | 27.572 | 25.775 | 23.912 | 20.690 | 17.315 | 19.722 | 18.959 | 19.976 | 21.687 | 26.445 | 22.061 | 17.205 | 20.763 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ES Audit | Audit | 1986 | — | — |
ME Management | Management | 1986 | — | — |
KG Chief Executive Officer | Chief Executive Officer | 2010 | — | — |
RC Management | Management | 1986 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1986 | — | — | |
| Chairman | 2008 | — | — | |
| Chairman | 2011 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2001 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 1999 | — | — | |
| Chairman | 2016 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 1986 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2009 | — | — | |
| Board of Directors | 1986 | — | — | |
| Chairman | 1986 | — | — | |
| Board of Directors | 1986 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2003 | — | — | |
| Board of Directors | 1986 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 1986 | — | — | |
| Board of Directors | 2026 | — | — | |
| Board of Directors | 1986 | — | — | |
| Board of Directors | 1986 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2009 | — | — | |
| Board of Directors | 2014 | — | — | |
| Deputy Chairman | 2017 | — | — | |
| Board of Directors | 2005 | — | — | |
| Board of Directors | 2005 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 1986 | — | — | |
| Deputy Chairman | 2018 | — | — | |
| Board of Directors | 1986 | — | — | |
| Deputy Chairman | 2025 | — | — | |
| Board of Directors | 1997 | — | — | |
| Chairman | 2018 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2006 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2011 | — | — | |
| Deputy Chairman | 2021 | — | — | |
| Board of Directors | 1986 | — | — | |
| Board of Directors | 2005 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 1986 | — | — | |
| Board of Directors | 2000 | — | — | |
| Deputy Chairman | 2022 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2005 | — | — | |
| Chairman | 2006 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2004 | — | — | |
| Board of Directors | 1986 | — | — | |
| Board of Directors | 1999 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2025 | — | — | |
| Chairman | 2024 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 1997 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 1986 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 1986 | — | — | |
| Chairman | 2013 | — | — | |
| Board of Directors | 2019 | — | — | |
| Deputy Chairman | 2023 | — | — | |
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 1986 | — | — | |
| Board of Directors | 1986 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 1986 | — | — | |
| Board of Directors | 1986 | — | — | |
| Board of Directors | 1986 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Ejner Søndberg | Audit | 0 companies |
| Mogens Eliasson | Management | 0 companies |
| Kenneth Golubov | Chief Executive Officer | 0 companies |
| Rolf Christian Tvedt | Management | 0 companies |
| Jesper Lauge Larsen | Board of Directors | 0 companies |
| Sophie Nelson | Chairman | 0 companies |
| Christian Bro Jansen | Chairman | 0 companies |
| Nickels Mandrup Köhling | Board of Directors | 0 companies |
| Kristian Weise | Board of Directors | 0 companies |
| Jakob Matthiesen | Board of Directors | 0 companies |
| Berit Döhl | Board of Directors | 0 companies |
| Nicolai Rasmussen | Chairman | 0 companies |
| Jonas Andersen | Chairman | 0 companies |
| Lars Winther | Board of Directors | 0 companies |
| Jacob Steinitz Andersen | Board of Directors | 0 companies |
| Luise Lærke Aaman Andersen | Board of Directors | 0 companies |
| Sisse Apel Holsøe | Board of Directors | 0 companies |
| Søren Stahlfest Møller | Board of Directors | 0 companies |
| Nele Majken Burman | Chairman | 0 companies |
| Michael Borre | Board of Directors | 0 companies |
| Thomas Heiberg Bestle | Board of Directors | 0 companies |
| Martin Lavesen | Board of Directors | 0 companies |
| Mikael Olai Milhøj | Board of Directors | 0 companies |
| Jesper Falling Sperling | Board of Directors | 0 companies |
| Birgitte Knudsen | Board of Directors | 0 companies |
| Anne Bie Hansen | Board of Directors | 0 companies |
| Kirsten Devantier | Board of Directors | 0 companies |
| Marianne Weisbjerg Pedersen | Board of Directors | 0 companies |
| Trine Friis Hargart | Board of Directors | 0 companies |
| Charlotte Bang Nielsen | Board of Directors | 0 companies |
| Kristine Leerbeck | Board of Directors | 0 companies |
| Annette Bank | Board of Directors | 0 companies |
| Frederik Krabbe Errebo | Board of Directors | 0 companies |
| Birgit Hervørsdottir Jacobsen | Deputy Chairman | 0 companies |
| Tanja Verbik | Board of Directors | 0 companies |
| Morten Gjedsted | Board of Directors | 0 companies |
| Dan Gildin Kragelund | Board of Directors | 0 companies |
| Frank Cloyd Ebsen | Board of Directors | 0 companies |
| Caroline Vang Freiesleben Hjort | Deputy Chairman | 0 companies |
| Jørgen Damsbo Andersen | Board of Directors | 0 companies |
| Kevin Hangaard Olesen | Deputy Chairman | 0 companies |
| Søren Pommer | Board of Directors | 0 companies |
| Thomas Holde Skinnerup | Chairman | 0 companies |
| Gry Elsborg Hayhurst | Board of Directors | 0 companies |
| Dorthe Skriver Vestergaard | Board of Directors | 0 companies |
| Daniel Skov Andersen | Board of Directors | 0 companies |
| Jacob Peter Ørum | Board of Directors | 0 companies |
| Søren Friis | Board of Directors | 0 companies |
| Thomas Peder Frifelt Hedebye | Board of Directors | 0 companies |
| Susanne Noye Bendixen | Board of Directors | 0 companies |
| Louis Frid Røn | Deputy Chairman | 0 companies |
| Steen Schnack Grønfeldt | Board of Directors | 0 companies |
| Pia Tang Kristensen | Board of Directors | 0 companies |
| Casper Andreas Jesswein | Board of Directors | 0 companies |
| Hannah Karmann Roslev | Board of Directors | 0 companies |
| Henrik Schjerning | Board of Directors | 0 companies |
| Anne Marie Ørving | Board of Directors | 0 companies |
| Nisse Jakob Krenchel | Board of Directors | 0 companies |
| Charlotte Reeves Jensen | Deputy Chairman | 0 companies |
| Mette Risgaard Olsen | Board of Directors | 0 companies |
| Sabrina Vitting-Seerup | Board of Directors | 0 companies |
| Niels Thyge Thygesen | Board of Directors | 0 companies |
| Mia Jung Elmertoft | Chairman | 0 companies |
| Signe Sofie Gammelgaard Kristensen | Board of Directors | 0 companies |
| Malte Sauerland-Paulsen | Board of Directors | 0 companies |
| Bo Jarlkov Damgaard | Board of Directors | 0 companies |
| Annette Pomiklo | Board of Directors | 0 companies |
| Stine Holtze Thomsen | Board of Directors | 0 companies |
| Annette Kjølby | Board of Directors | 0 companies |
| Poul Kragh Jensen | Board of Directors | 0 companies |
| Rasmus Kristian Feldthusen | Board of Directors | 0 companies |
| Mick Scholtka | Board of Directors | 0 companies |
| Henrik Thorn | Chairman | 0 companies |
| Martin Kjelder Lund | Board of Directors | 0 companies |
| Kasper Vilstrup Roldsgaard | Board of Directors | 0 companies |
| Ernst Laursen | Board of Directors | 0 companies |
| Carl Asbjørn Andersen | Board of Directors | 0 companies |
| Nikolas Becker Andersen | Board of Directors | 0 companies |
| Jan Nejdl Rasmussen | Board of Directors | 0 companies |
| Jens-Henrik Larsen | Board of Directors | 0 companies |
| Yvonne Xina Ditlevsen | Board of Directors | 0 companies |
| Wilbert Johannes van der Meer | Board of Directors | 0 companies |
| Thomas Bisgaard Kjølhede | Chairman | 0 companies |
| Sebastian Boelskov Meyer | Board of Directors | 0 companies |
| Valdemar Hedegaard | Deputy Chairman | 0 companies |
| Jeppe Ohrt Stenbæk | Board of Directors | 0 companies |
| Anders Juhl Gajhede | Board of Directors | 0 companies |
| Lasse Munk Madsen | Board of Directors | 0 companies |
| Linda Frøkjær | Board of Directors | 0 companies |
| Birgit Lejla Jensen | Board of Directors | 0 companies |
| Esben Linnet Burkandt | Board of Directors | 0 companies |
| Henrik Lyppert | Board of Directors | 0 companies |
| Søren Jeppesen | Board of Directors | 0 companies |
| Tore Fribert | Board of Directors | 0 companies |