| Revenue | DKK -8K | -47% |
| EBITDA | DKK -23K | +24% |
| Net profit | DKK 286K | +1108% |
| Total assets | DKK 3,8M | +8% |
| Equity | DKK 3,8M | +8% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -38 | -52 | -53 | -76 | -59 | -43 | -34 | -33 | -37 | -17 | -9 | -15 | -8 |
| Staff expenses | -0 | -0 | -27 | -109 | -130 | -130 | -136 | -136 | -142 | -15 | -15 | -15 | -15 |
| EBITDA | -38 | -52 | -80 | -185 | -188 | -173 | -170 | -169 | -179 | -32 | -24 | -30 | -23 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -38 | -52 | -80 | -185 | -188 | -173 | -170 | -169 | -179 | -32 | -24 | -30 | -23 |
| Net financials | 1.056 | 624 | 465 | 442 | 301 | 411 | -236 | 669 | -93 | 246 | -559 | -231 | 309 |
| Profit before tax | 1.017 | 572 | 459 | 257 | 112 | 238 | -406 | 600 | -273 | 214 | -583 | -28 | 286 |
| Tax | 115 | 76 | 132 | 61 | 26 | 53 | -18 | 156 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 902 | 496 | 327 | 196 | 87 | 186 | -388 | 444 | -273 | 214 | -583 | -28 | 286 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.754 | 6.960 | 7.091 | 6.905 | 6.741 | 6.695 | 6.123 | 6.389 | 5.527 | 4.173 | 3.589 | 3.562 | 3.845 |
| Equity | 6.653 | 6.899 | 6.926 | 6.872 | 6.709 | 6.645 | 6.072 | 6.191 | 5.419 | 4.133 | 3.550 | 3.522 | 3.807 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 101 | 61 | 164 | 33 | 32 | 50 | 51 | 197 | 108 | 40 | 39 | 40 | 38 |
| Total debt | 101 | 61 | 164 | 33 | 32 | 50 | 51 | 197 | 108 | 40 | 39 | 40 | 38 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FD Founder | Founder | 2003 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2010 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Frank Duelund | Founder | 0 companies |
| Annika Duelund Hansen | Chairman | 0 companies |