| Revenue | DKK -16K | -40% |
| EBITDA | DKK -16K | +40% |
| Net profit | DKK -539K | -391% |
| Total assets | DKK 2,2M | -13% |
| Equity | DKK 285K | -65% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 109 | 126 | 122 | 152 | 82 | 129 | 96 | -27 | -16 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 109 | 126 | 122 | 152 | 82 | 129 | 96 | -27 | -16 |
| Depreciation & amort. | -9 | -9 | -9 | -9 | -9 | -9 | -9 | -0 | -0 |
| EBIT | 100 | 117 | 113 | 143 | 73 | 120 | 87 | -27 | -16 |
| Net financials | -79 | -59 | -63 | -65 | -71 | -72 | -94 | -153 | -155 |
| Profit before tax | 21 | 58 | 50 | 79 | 2 | 49 | -7 | 214 | -539 |
| Tax | -5 | 26 | 13 | 19 | 1 | 11 | 3 | 29 | -0 |
| Net profit | 201 | 55 | 36 | 59 | 2 | 38 | -10 | 185 | -539 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.573 | 3.573 | 3.558 | 3.551 | 3.545 | 3.542 | 3.529 | 2.508 | 2.174 |
| Equity | 509 | 565 | 601 | 661 | 612 | 649 | 639 | 824 | 285 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.042 | 1.093 |
| Short-term debt | 3.063 | 3.008 | 2.957 | 2.890 | 2.933 | 2.892 | 2.890 | 642 | 795 |
| Total debt | 3.063 | 3.008 | 2.957 | 2.890 | 2.933 | 2.892 | 2.890 | 1.684 | 1.889 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ES Unofficial title | Unofficial title | 2020 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2003 |
| Person | Role here | Other companies |
|---|---|---|
| Erling Sonne Ipsen | Unofficial title | 0 companies |