| Revenue | DKK 79K | -117% |
| EBITDA | DKK 79K | +109% |
| Net profit | DKK 486K | -91% |
| Total assets | DKK 52,7M | -9% |
| Equity | DKK 46,4M | -7% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | -15 | -16 | -20 | -44 | -1 | 5 | 0 | -122 | 201 | 36 | -218 | -466 | 79 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -10 | -15 | -16 | -80 | -44 | 38 | 5 | 0 | -122 | 201 | 36 | -218 | -909 | 79 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -4 | 20 | -5 | -8 | -19 | -67 | -91 | -90 | -144 | -121 |
| EBIT | -10 | -15 | -16 | -80 | -48 | 19 | -1 | -8 | -141 | 134 | -54 | -308 | -1.053 | -42 |
| Net financials | 2.052 | 2.185 | 3.345 | 2.119 | 647 | 2.329 | 3.552 | 5.632 | 27.180 | 5.691 | -438 | 3.870 | 6.211 | 508 |
| Profit before tax | 2.042 | 2.170 | 3.329 | 2.039 | 529 | 2.162 | 3.401 | 5.452 | 26.800 | 5.545 | -840 | 3.562 | 5.157 | 466 |
| Tax | 122 | 57 | 47 | 102 | -11 | 36 | 14 | 3 | 1.043 | 951 | 7 | 265 | -143 | -20 |
| Net profit | 1.920 | 2.113 | 3.282 | 1.937 | 540 | 2.126 | 3.387 | 5.449 | 25.758 | 4.594 | -846 | 3.296 | 5.300 | 486 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 10.296 | 10.595 | 13.429 | 14.653 | 14.966 | 16.872 | 20.084 | 27.291 | 47.835 | 55.545 | 50.201 | 58.522 | 57.832 | 52.681 |
| Equity | 8.902 | 10.524 | 13.107 | 14.593 | 12.157 | 14.055 | 17.142 | 21.191 | 44.949 | 45.543 | 43.796 | 46.593 | 49.893 | 46.379 |
| Long-term debt | 0 | 0 | 0 | 0 | 2.791 | 2.791 | 2.791 | 2.791 | 2.851 | 9.790 | 6.275 | 8.743 | 6.145 | 6.033 |
| Short-term debt | 1.393 | 71 | 322 | 60 | 18 | 26 | 151 | 3.309 | 31 | 187 | 129 | 3.141 | 1.722 | 138 |
| Total debt | 1.393 | 71 | 322 | 60 | 2.809 | 2.817 | 2.942 | 6.100 | 2.882 | 9.977 | 6.405 | 11.884 | 7.868 | 6.171 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2003 |
| Person | Role here | Other companies |
|---|---|---|
| Michael Gøthche | Chairman | 0 companies |