| Revenue | DKK 5,2M | -14% |
| EBITDA | DKK 379K | +445% |
| Net profit | DKK 326K | +152% |
| Total assets | DKK 13,8M | +204% |
| Equity | DKK 805K | +68% |
| Employees | 28 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 36.561 | 35.729 | 36.864 | 6.000 | 5.184 |
| Staff expenses | -26.486 | -27.004 | -24.168 | -4.332 | -3.560 |
| EBITDA | 2.952 | 3.047 | 3.575 | -110 | 379 |
| Depreciation & amort. | -375 | -533 | -1.053 | -112 | -119 |
| EBIT | 2.577 | 2.514 | 2.521 | -222 | 260 |
| Net financials | -70 | -68 | -54 | -403 | -13 |
| Profit before tax | 2.507 | 2.446 | 2.468 | -625 | 247 |
| Tax | 552 | 506 | 548 | -0 | -80 |
| Net profit | 1.955 | 1.940 | 1.920 | -625 | 326 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 19.359 | 18.981 | 19.460 | 4.532 | 13.784 |
| Equity | 7.901 | 7.841 | 7.761 | 479 | 805 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 11.458 | 11.140 | 11.679 | 4.053 | 12.978 |
| Total debt | 11.458 | 11.140 | 11.679 | 4.053 | 12.978 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
LS Management | Management | 2015 |
| Former (2) | ||
AH Chief Executive Officer | Chief Executive Officer | 2003 – 2004 |
LA Management | Management | 2004 – 2015 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2023 | |
| Board of Directors | 2023 | |
| Board of Directors | 2023 | |
| Former (13) | ||
| Chairman | 2004 – 2004 | |
| Chairman | 2012 – 2013 | |
| Chairman | 2004 – 2006 | |
| Chairman | 2007 – 2012 | |
| Chairman | 2013 – 2017 | |
| Board of Directors | 2008 – 2015 | |
| Board of Directors | 2004 – 2007 | |
| Board of Directors | 2013 – 2015 | |
| Board of Directors | 2017 – 2023 | |
| Board of Directors | 2019 – 2023 | |
| Chairman | 2003 – 2004 | |
| Chairman | 2004 – 2004 | |
| Board of Directors | 2015 – 2017 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2023 | |
| Individual | 100% | 100% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Annemette Heller | Chief Executive Officer | 0 companies |
| Lawrence Anthony Michlovich | Management | 0 companies |
| Lass Sølver Pedersen | Management | 0 companies |
| Jose Vicente Tormo | Chairman | 0 companies |
| Philip Howard Ockelmann | Chairman | 0 companies |
| Vincent Michael Buffa | Board of Directors | 0 companies |
| Carl Donald Morgan | Chairman | 0 companies |
| Philip John Rehkemper | Chairman | 0 companies |
| David Andrew Lewis | Chairman | 0 companies |
| David Saul Blumberg | Board of Directors | 0 companies |
| Stephen Edward Perfect | Board of Directors | 0 companies |
| Jeremy Wayne Adams jr. | Board of Directors | 0 companies |
| Willem Andries Meintjes | Board of Directors | 0 companies |
| Gary Lee Chauncey | Board of Directors | 0 companies |
| Thomas Arne Rodebäck | Board of Directors | 0 companies |
| Kim Madsen | Chairman | 0 companies |
| Graham Michael John Jefferies | Board of Directors | 0 companies |
| Melanie Jayne Ward | Chairman | 0 companies |
| Franz Otto Kirchmeier | Board of Directors | 0 companies |