| Revenue | DKK -6K | +2% |
| EBITDA | DKK -6K | -2% |
| Net profit | DKK 415K | -66% |
| Total assets | DKK 3,4M | +13% |
| Equity | DKK 3M | +16% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -4 | -4 | -4 | -4 | -4 | -4 | -4 | -4 | -4 | -20 | -4 | -6 | -6 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -4 | -4 | -4 | -4 | -4 | -4 | -4 | -4 | -4 | -20 | -4 | -6 | -6 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -4 | -4 | -4 | -4 | -4 | -4 | -4 | -4 | -4 | -20 | -4 | -6 | -6 |
| Net financials | 362 | 94 | 37 | -0 | 99 | 75 | -191 | -371 | 353 | 1.011 | -500 | 1.235 | 422 |
| Profit before tax | 359 | 91 | 33 | -4 | 95 | 71 | -195 | -375 | 349 | 991 | -504 | 1.229 | 415 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 359 | 91 | 33 | -4 | 95 | 71 | -195 | -375 | 349 | 991 | -504 | 1.229 | 415 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.491 | 1.701 | 1.664 | 1.611 | 1.598 | 2.014 | 1.513 | 1.619 | 1.856 | 2.490 | 1.881 | 3.033 | 3.433 |
| Equity | 1.129 | 1.220 | 1.253 | 1.249 | 1.344 | 1.415 | 1.220 | 845 | 1.194 | 2.185 | 1.551 | 2.630 | 3.046 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 362 | 481 | 411 | 362 | 254 | 599 | 293 | 774 | 662 | 306 | 330 | 403 | 388 |
| Total debt | 362 | 481 | 411 | 362 | 254 | 599 | 293 | 774 | 662 | 306 | 330 | 403 | 388 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KM Chief Executive Officer | Chief Executive Officer | 2003 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 33.3% | 0.0% | 2021 | |
| Individual | 33.3% | 0.0% | 2021 | |
| Individual | 10.0% | 100.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Kim Madsen | Chief Executive Officer | 0 companies |