| Revenue | DKK -105K | -127% |
| EBITDA | DKK -205K | -152% |
| Net profit | DKK -189K | -200% |
| Total assets | DKK 2M | -4% |
| Equity | DKK 382K | -33% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 178 | 269 | 76 | 216 | 359 | 395 | 53 | 393 | -105 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 178 | 269 | 76 | 216 | 359 | 395 | 53 | 393 | -205 |
| Depreciation & amort. | -0 | -6 | -9 | -9 | -9 | -9 | -9 | -9 | -9 |
| EBIT | 178 | 263 | 67 | 207 | 350 | 386 | 45 | 384 | -213 |
| Net financials | -82 | -81 | -81 | -194 | -186 | -141 | -137 | -141 | -27 |
| Profit before tax | 95 | 482 | -13 | 13 | 164 | 245 | -92 | 244 | -240 |
| Tax | 24 | 45 | -4 | -21 | 38 | 56 | -20 | 54 | -51 |
| Net profit | 72 | 437 | -10 | 34 | 126 | 189 | -72 | 189 | -189 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.750 | 2.087 | 2.168 | 2.099 | 2.091 | 2.120 | 2.089 | 2.090 | 2.003 |
| Equity | -323 | 114 | 104 | 138 | 265 | 454 | 382 | 571 | 382 |
| Long-term debt | 0 | 0 | 0 | 0 | 403 | 314 | 270 | 223 | 0 |
| Short-term debt | 2.073 | 1.969 | 2.063 | 1.961 | 1.423 | 1.352 | 1.438 | 1.296 | 1.621 |
| Total debt | 2.073 | 1.969 | 2.063 | 1.961 | 1.826 | 1.666 | 1.707 | 1.518 | 1.621 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KE Management | Management | 2003 | — | — |
SA Management | Management | 2003 | — | — |
GL Audit | Audit | 2003 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 33.3% | 33.3% | 2008 | |
| Individual | 33.3% | 33.3% | 2008 | |
| Individual | 33.3% | 33.3% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Kirsten Elisabet Ingemann Alexandersen | Management | 0 companies |
| Svend Alexandersen | Management | 0 companies |
| G L B A/S | Audit | 0 companies |