| Revenue | DKK -22K | -24% |
| EBITDA | DKK -94K | +7% |
| Net profit | DKK 186K | +181% |
| Total assets | DKK 2,6M | +5% |
| Equity | DKK 2,6M | +5% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -6 | 2 | -6 | -4 | -3 | -27 | -28 | -26 | -37 | -26 | -28 | -29 | -22 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -55 | -60 | -60 | -72 | -72 | -72 | -72 | -72 |
| EBITDA | -6 | 2 | -6 | -4 | -3 | -82 | -88 | -86 | -109 | -98 | -100 | -101 | -94 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -6 | 2 | -6 | -4 | -3 | -82 | -88 | -86 | -109 | -98 | -100 | -101 | -94 |
| Net financials | 58 | 646 | 281 | 316 | -73 | 75 | -203 | 67 | 358 | 82 | 50 | 186 | 332 |
| Profit before tax | 53 | 648 | 275 | 313 | -76 | -8 | -291 | -20 | 249 | -16 | -50 | 85 | 238 |
| Tax | 5 | 25 | 10 | 67 | 1 | 1 | -63 | -3 | 55 | -3 | -11 | 19 | 52 |
| Net profit | 47 | 623 | 265 | 245 | -77 | -9 | -228 | -17 | 194 | -13 | -39 | 66 | 186 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.956 | 2.570 | 2.835 | 3.081 | 2.967 | 2.895 | 2.614 | 2.544 | 2.692 | 2.617 | 2.517 | 2.528 | 2.650 |
| Equity | 1.941 | 2.564 | 2.829 | 3.075 | 2.948 | 2.887 | 2.607 | 2.536 | 2.675 | 2.605 | 2.509 | 2.516 | 2.641 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 15 | 6 | 6 | 6 | 20 | 7 | 7 | 8 | 17 | 11 | 8 | 11 | 9 |
| Total debt | 15 | 6 | 6 | 6 | 20 | 7 | 7 | 8 | 17 | 11 | 8 | 11 | 9 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2003 |
| Person | Role here | Other companies |
|---|