| Revenue | DKK 57K | +46% |
| EBITDA | DKK -18K | -63% |
| Net profit | DKK -4K | -393% |
| Total assets | DKK 2,5M | +2% |
| Equity | DKK 755K | -1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 372 | 365 | 246 | 182 | 104 | 108 | 101 | 111 | 100 | 94 | 63 | 64 | 39 | 57 |
| Staff expenses | -300 | -300 | -300 | -150 | -75 | -75 | -75 | -75 | -75 | -75 | -46 | -50 | -50 | -75 |
| EBITDA | 72 | 65 | -54 | 32 | 29 | 68 | 26 | 36 | 25 | 19 | 17 | 14 | -11 | -18 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 72 | 65 | -54 | 32 | 29 | 68 | 26 | 36 | 25 | 19 | 17 | 14 | -11 | -18 |
| Net financials | -3 | -9 | -5 | -5 | -6 | -8 | -6 | -5 | -5 | -10 | -8 | -4 | 13 | 14 |
| Profit before tax | 69 | 55 | -58 | 27 | 23 | 59 | 20 | 30 | 20 | 9 | 9 | 10 | 2 | -4 |
| Tax | 14 | 14 | -14 | 7 | 6 | 13 | 4 | 7 | 4 | 2 | 2 | 2 | 0 | -0 |
| Net profit | 55 | 41 | -44 | 20 | 17 | 46 | 16 | 24 | 16 | 7 | 7 | 8 | 1 | -4 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.815 | 1.879 | 1.735 | 1.892 | 1.960 | 1.971 | 2.035 | 2.111 | 2.180 | 2.235 | 2.282 | 2.347 | 2.421 | 2.479 |
| Equity | — | — | 596 | 617 | 634 | 681 | 696 | 720 | 736 | 743 | 749 | 757 | 759 | 755 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.216 | 1.239 | 1.138 | 1.275 | 1.326 | 1.291 | 1.338 | 1.391 | 1.444 | 1.492 | 1.533 | 1.589 | 1.662 | 1.725 |
| Total debt | 1.216 | 1.239 | 1.138 | 1.275 | 1.326 | 1.291 | 1.338 | 1.391 | 1.444 | 1.492 | 1.533 | 1.589 | 1.662 | 1.725 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KN Management | Management | 2003 | — | — |
CN Management | Management | 2009 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2003 | — | — | |
| Board of Directors | 2003 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
CHRISTIAN NYBORG HOLDING ApS | Company | 33.3% | 10.0% | 2007 |
MORTEN NYBORG HOLDING RANDERS ApS | Company | 33.3% | 10.0% | 2007 |
HANNE OG KURT NYBORG HOLDING ApS | Company | 25.0% | 66.7% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Kurt Nyborg | Management | 0 companies |
| Christian Nyborg | Management | 0 companies |
| Hanne Nyborg | Board of Directors | 0 companies |
| Morten Nyborg | Board of Directors | 0 companies |