Skip to content
Riskpilot
← Back to search
Sign in
Sign in
Get full access
Mindworking A/S
A/S
Active
CVR 27489974
Værkmestergade 11, 8000
Aarhus C
Computer programming activities
·
NACE 6210
Est. 2003 · 22 years old
56 employees
https://mindworking.eu/
Monitor
Share
Denmark
/
Companies
/
Computer programming activities
/
Mindworking A/S
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Gross profit
DKK millions
73M
55M
37M
18M
0M
2020: 29M
29M
2020
2022: 46M (+59% vs 2020)
46M
+59%
2022
2023: 25M (-46% vs 2022)
25M
-46%
2023
2024: 45M (+80% vs 2023)
45M
+80%
2024
2025: 59M (+31% vs 2024)
59M
+31%
2025
EBITDA
DKK millions
33M
20M
7M
-6M
-19M
2020: 12M
12M
2020
2022: 3M (-75% vs 2020)
3M
-75%
2022
2023: -9M (-400% vs 2022)
-9M
-400%
2023
2024: 8M (+189% vs 2023)
8M
+189%
2024
2025: 23M (+188% vs 2024)
23M
+188%
2025
Income statement
DKK thousands
Item
2025
2024
2023
2022
2020
Gross profit
59.099
44.647
25.401
45.572
28.718
Staff expenses
-36.552
-36.344
-34.308
-42.241
-16.581
EBITDA
22.546
8.304
-8.907
3.331
12.137
Depreciation & amort.
-3.438
-3.487
-3.035
-73.226
-8.866
EBIT
19.108
4.816
-11.942
-69.896
3.271
Net financials
-941
56
-882
-868
-1.677
Profit before tax
18.168
4.872
-12.823
-70.764
1.594
Tax
1.915
-1.111
1.474
-15.224
584
Net profit
16.253
5.983
-14.298
-55.540
1.010
Balance sheet
DKK thousands
Item
2025
2024
2023
2022
2020
Total assets
38.791
29.557
27.635
25.857
88.968
Equity
16.400
147
-5.836
8.461
19.669
Long-term debt
3.650
2.323
2.256
2.283
3.571
Short-term debt
17.310
26.333
29.350
14.150
49.368
Total debt
20.959
28.656
31.606
16.433
52.939
Financial ratios
5-year trend
EBITDA margin (of gross profit)
38,2 %
This company
2020
2025
Equity ratio
42,3 %
This company
38,2 %
Market median
This company
Market median
11% above market
2020
2025
Return on equity
99,1 %
This company
18,4 %
Market median
This company
Market median
439% above market
2020
2025
Net profit margin (of gross profit)
27,5 %
This company
2020
2025
Asset turnover (of gross profit)
1,52×
This company
2020
2025
Debt / equity
1,37×
This company
0,62×
Market median
This company
Market median
121% above market
2020
2025
Annual reports & filings
Annual report 2025
Filed via CVR / Virk · Period 2024-06-01 – 2025-05-31
View
PDF
Annual report 2024
Filed via CVR / Virk · Period 2023-06-01 – 2024-05-31
View
PDF
Annual report 2023
Filed via CVR / Virk · Period 2022-06-01 – 2023-05-31
View
PDF
Annual report 2022
Filed via CVR / Virk · Period 2021-01-01 – 2022-05-31
View
PDF
Annual report 2020
Filed via CVR / Virk · Period 2020-01-01 – 2020-12-31
View
PDF
More on Mindworking A/S
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network
