| Revenue | DKK 213K | +10% |
| EBITDA | DKK 213K | +10% |
| Net profit | DKK 187K | +474% |
| Total assets | DKK 1,9M | +0% |
| Equity | DKK 1,4M | +16% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 306 | 268 | 255 | -181 | 112 | 169 | 193 | 213 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 306 | 268 | 255 | -181 | 112 | 169 | 193 | 213 |
| Depreciation & amort. | -227 | -227 | -227 | -227 | -227 | -227 | -227 | -13 |
| EBIT | 79 | 41 | 28 | -408 | -115 | -58 | -34 | 200 |
| Net financials | -130 | -124 | -116 | -93 | -50 | -30 | -16 | -13 |
| Profit before tax | -51 | -82 | -88 | -501 | -165 | -88 | -50 | 187 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -51 | -82 | -88 | -501 | -165 | -88 | -50 | 187 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 3.219 | 2.923 | 2.890 | 2.844 | 2.253 | 2.086 | 1.870 | 1.875 |
| Equity | 542 | 459 | 771 | 1.070 | 905 | 1.217 | 1.167 | 1.354 |
| Long-term debt | 2.103 | 1.826 | 1.536 | 1.216 | 781 | 603 | 425 | 235 |
| Short-term debt | 575 | 639 | 583 | 558 | 568 | 266 | 277 | 286 |
| Total debt | 2.678 | 2.464 | 2.119 | 1.775 | 1.348 | 869 | 703 | 521 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2003 | — | — | |
| Chairman | 2009 | — | — | |
| Board of Directors | 2004 | — | — | |
| Board of Directors | 2003 | — | — | |
| Chairman | 2003 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 25.0% | 25.0% | 2016 | |
| Individual | 25.0% | 25.0% | 2016 | |
| Individual | 25.0% | 25.0% | 2016 | |
| Individual | 25.0% | 25.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Claus Peter Hovmand Madsen | Board of Directors | 0 companies |
| Claus Michael Jahn | Chairman | 0 companies |
| Birger Ove Andersen | Board of Directors | 0 companies |
| Claus Keld Hansen | Board of Directors | 0 companies |
| John Stig Hansen | Chairman | 0 companies |