| Revenue | DKK -813K | +8% |
| EBITDA | DKK -2,5M | -74% |
| Net profit | DKK 686K | +118% |
| Total assets | DKK 162,8M | +6% |
| Equity | DKK 143,6M | +0% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | -371 | -861 | -331 | -754 | -813 |
| Staff expenses | -0 | -275 | -550 | -551 | -564 |
| EBITDA | -1.235 | -525 | -6.022 | -1.449 | -2.515 |
| Depreciation & amort. | -9 | -29 | -38 | -51 | -44 |
| EBIT | -1.244 | -555 | -6.060 | -1.499 | -2.559 |
| Net financials | 26.438 | 29.080 | -1.316 | -3.092 | 1.797 |
| Profit before tax | 26.058 | 27.915 | -2.236 | -4.447 | 327 |
| Tax | -588 | -715 | -858 | -531 | -359 |
| Net profit | 26.646 | 28.630 | -1.377 | -3.917 | 686 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 132.859 | 180.792 | 168.190 | 154.179 | 162.771 |
| Equity | 122.058 | 150.688 | 149.311 | 142.896 | 143.582 |
| Long-term debt | 5.746 | 4.843 | 3.963 | 3.177 | 2.348 |
| Short-term debt | 1.134 | 21.857 | 14.916 | 8.106 | 16.841 |
| Total debt | 6.880 | 26.701 | 18.878 | 11.283 | 19.189 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
PM | Founder | 2003 |
| Former (1) | ||
| Audit | 2003 – 2008 | |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Petra Margareta Ellegaard Helfferich | Founder | 0 companies |
| GRANT THORNTON, STATSAUTORISERET REVISIONSAKTIESELSKAB | Audit | 0 companies |